| Revenue | DKK 0 | — |
| EBITDA | DKK -133 | +10% |
| Net profit | DKK -4,3M | -174% |
| Total assets | DKK 12M | -29% |
| Equity | DKK 10,3M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 3.058 | -314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.197 | 3.039 | -314 | -3 | -1 | -1 | -1 | -1 | -3 | -0 | -0 | -7 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.197 | 3.039 | -314 | -3 | -1 | -1 | -1 | -1 | -3 | -0 | -0 | -7 | -0 | -0 |
| Net financials | 129 | 173 | 151 | 845 | 1.066 | 410 | -1.536 | -325 | 1.842 | 1.443 | 193 | 2.413 | 7.626 | -5.466 |
| Profit before tax | 1.326 | 3.212 | -164 | 843 | 1.065 | 409 | -1.537 | -326 | 1.839 | 1.442 | 192 | 2.406 | 7.626 | -5.466 |
| Tax | 355 | 1.018 | -0 | 160 | 234 | 90 | -0 | -0 | -0 | 312 | 42 | 832 | 1.800 | -1.182 |
| Net profit | 972 | 2.193 | -164 | 683 | 831 | 319 | -1.537 | -326 | 1.839 | 1.130 | 150 | 1.574 | 5.825 | -4.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.238 | 6.959 | 5.077 | 5.760 | 6.591 | 6.910 | 5.373 | 5.047 | 6.786 | 8.035 | 8.238 | 10.307 | 16.826 | 11.955 |
| Equity | 3.241 | 5.337 | 5.077 | 5.760 | 6.591 | 6.910 | 5.373 | 5.047 | 6.786 | 7.816 | 8.215 | 9.789 | 15.115 | 10.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 1.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 23 | 517 | 1.712 | 1.624 |
| Total debt | 407 | 1.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 23 | 517 | 1.712 | 1.624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|