| Revenue | DKK -27K | -78% |
| EBITDA | DKK -27K | +78% |
| Net profit | DKK -20K | -105% |
| Total assets | DKK 2,1M | -27% |
| Equity | DKK 1,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.218 | 1.001 | 968 | 280 | 511 | -31 | -30 | -28 | -22 | -187 | -77 | -125 | -27 |
| Staff expenses | -227 | -317 | -315 | -340 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 991 | 685 | -289 | -73 | 511 | 11 | -30 | -28 | -22 | -187 | -77 | -125 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 991 | 685 | -289 | -73 | 511 | 11 | -30 | -28 | -22 | -187 | -77 | -125 | -27 |
| Net financials | -683 | -606 | -978 | -145 | 613 | 1.048 | -5.180 | 227 | 1.332 | 11.586 | -2.047 | 654 | 3 |
| Profit before tax | 279 | 79 | -1.267 | -218 | 1.170 | 1.059 | -5.209 | 199 | 1.309 | 11.399 | -2.124 | 529 | -24 |
| Tax | 71 | 40 | -271 | 180 | 139 | 233 | -1.146 | 41 | 20 | -25 | -463 | 116 | -5 |
| Net profit | 208 | 40 | -996 | -398 | 1.031 | 826 | -4.063 | 158 | 1.290 | 11.424 | -1.661 | 413 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.169 | 27.587 | 27.243 | 6.369 | 3.888 | 3.398 | 4.152 | 5.988 | 11.871 | 31.145 | 1.693 | 2.847 | 2.086 |
| Equity | 288 | 328 | 432 | 83 | 1.115 | 1.941 | 377 | 536 | 10.822 | 22.247 | 1.121 | 1.533 | 1.514 |
| Long-term debt | 26.905 | 26.243 | 24.917 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 1.016 | 1.895 | 1.670 | 2.774 | 1.458 | 3.775 | 5.452 | 1.048 | 505 | 572 | 1.314 | 572 |
| Total debt | 27.881 | 27.259 | 26.812 | 6.286 | 2.774 | 1.458 | 3.775 | 5.452 | 1.048 | 505 | 572 | 1.314 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2011 | — | — |
ML Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Svenningsen | Management | 0 companies |
| Mark Lisberg Christensen | Management | 0 companies |