| Revenue | DKK 416K | -248% |
| EBITDA | DKK 416K | +248% |
| Net profit | DKK -741K | +44% |
| Total assets | DKK 19,8M | -5% |
| Equity | DKK -3,3M | -27% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -47 | -92 | -816 | -281 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -92 | -816 | -281 | 416 |
| Depreciation & amort. | -92 | -92 | -95 | -125 | -197 |
| EBIT | -139 | -183 | -912 | -406 | 219 |
| Net financials | -331 | -316 | -442 | -942 | -959 |
| Profit before tax | -470 | -499 | -1.353 | -1.348 | -741 |
| Tax | 5 | -0 | -82 | -33 | -0 |
| Net profit | -475 | -499 | -1.271 | -1.316 | -741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.890 | 15.207 | 17.573 | 20.820 | 19.770 |
| Equity | -1.495 | -1.994 | -3.266 | -2.578 | -3.275 |
| Long-term debt | 14.504 | 14.516 | 0 | 13.864 | 14.014 |
| Short-term debt | 1.881 | 2.684 | 20.838 | 9.507 | 8.864 |
| Total debt | 16.386 | 17.201 | 20.838 | 23.371 | 22.878 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
HF Management | Management | 2011 – 2017 |
BG Management | Management | 2018 – 2019 |
DH Management | Management | 2017 – 2021 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |