| Revenue | DKK -996K | +2% |
| EBITDA | DKK -1,1M | +1% |
| Net profit | DKK 603K | -85% |
| Total assets | DKK 51,2M | -4% |
| Equity | DKK 50,3M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.781 | 3.469 | 3.968 | 4.033 | 5.255 | 4.832 | 6.563 | 6.158 | 6.658 | 8.635 | 8.427 | 3.146 | -977 | -996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.776 | 3.464 | 3.963 | 4.028 | 5.250 | 4.816 | 6.558 | 6.148 | 6.652 | 8.626 | 8.413 | 3.087 | -1.138 | -1.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.776 | 3.464 | 3.963 | 4.028 | 5.250 | 4.816 | 6.558 | 6.148 | 6.652 | 8.626 | 8.413 | 3.087 | -1.138 | -1.125 |
| Net financials | 133 | 182 | 249 | 319 | 418 | 564 | 688 | 928 | 1.918 | 2.376 | 3.895 | 4.070 | 6.323 | 1.897 |
| Profit before tax | 2.909 | 3.645 | 4.213 | 4.347 | 5.669 | 5.380 | 7.246 | 7.076 | 8.570 | 11.002 | 12.308 | 7.156 | 5.185 | 772 |
| Tax | 750 | 846 | 1.022 | 1.025 | 1.255 | 1.192 | 1.605 | 1.569 | 1.930 | 2.445 | 2.747 | 1.802 | 1.162 | 168 |
| Net profit | 2.159 | 2.799 | 3.191 | 3.322 | 4.414 | 4.188 | 5.641 | 5.507 | 6.640 | 8.558 | 9.561 | 5.355 | 4.022 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.847 | 8.265 | 11.134 | 13.682 | 17.272 | 21.412 | 26.416 | 29.198 | 33.312 | 42.116 | 52.575 | 55.632 | 53.303 | 51.173 |
| Equity | 4.428 | 6.677 | 9.368 | 12.090 | 14.504 | 18.692 | 24.230 | 26.987 | 30.427 | 37.985 | 47.432 | 52.673 | 51.695 | 50.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 1.059 | 1.236 | 1.029 | 2.139 | 2.084 | 1.486 | 1.381 | 1.721 | 3.002 | 3.986 | 2.959 | 1.608 | 875 |
| Total debt | 829 | 1.059 | 1.236 | 1.029 | 2.139 | 2.084 | 1.486 | 1.381 | 1.721 | 3.002 | 3.986 | 2.959 | 1.608 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Klibo | Management | 0 companies |