| Revenue | DKK 26K | +117% |
| EBITDA | DKK 26K | +113% |
| Net profit | DKK -99K | -151% |
| Total assets | DKK 8,3M | -9% |
| Equity | DKK 5,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -4 | -7 | -22 | -2 | 27 | 2 | 31 | -143 | 12 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -4 | -7 | -22 | -2 | 27 | 196 | 31 | -143 | -197 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -50 | -98 | -102 | 110 | -59 | -59 | -60 | -62 |
| EBIT | -4 | -4 | -6 | -4 | -7 | -72 | -100 | -76 | 85 | -29 | -203 | -258 | -37 |
| Net financials | 379 | 93 | 346 | 306 | 695 | 795 | 297 | 938 | 526 | 1.310 | 906 | 434 | -37 |
| Profit before tax | 375 | 89 | 340 | 302 | 688 | 722 | 196 | 862 | 612 | 1.281 | 703 | 177 | -74 |
| Tax | -1 | -1 | -1 | -1 | -2 | -13 | -25 | -16 | -18 | -18 | 35 | -19 | 25 |
| Net profit | 376 | 90 | 342 | 303 | 690 | 735 | 222 | 878 | 629 | 1.299 | 667 | 196 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 649 | 1.390 | 1.512 | 4.346 | 6.679 | 5.236 | 6.321 | 9.519 | 9.995 | 8.918 | 9.147 | 8.340 |
| Equity | 523 | 613 | 1.066 | 1.370 | 1.858 | 2.490 | 2.606 | 3.376 | 3.895 | 5.081 | 5.634 | 5.712 | 5.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.231 | 18 | 2.490 | 2.439 | 2.510 | 1.042 | 1.016 |
| Short-term debt | 111 | 36 | 324 | 141 | 2.488 | 4.189 | 1.399 | 2.928 | 3.134 | 2.475 | 774 | 2.393 | 1.833 |
| Total debt | 111 | 36 | 324 | 141 | 2.488 | 4.189 | 2.630 | 2.946 | 5.625 | 4.914 | 3.284 | 3.435 | 2.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| André Mortensen | Management | 0 companies |