| Revenue | DKK 14K | -223% |
| EBITDA | DKK 14K | +223% |
| Net profit | DKK 20K | +96% |
| Total assets | DKK 322K | +9% |
| Equity | DKK 308K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 364 | 519 | 1.116 | 825 | 266 | -29 | -19 | -1 | -26 | -1 | -11 | 14 |
| Staff expenses | -402 | -356 | -478 | -850 | -817 | -319 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 22 | 41 | 266 | 7 | -53 | -29 | -19 | -1 | -26 | -1 | -11 | 14 |
| Depreciation & amort. | -8 | 7 | -9 | -9 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 15 | 32 | 257 | -6 | -66 | -29 | -19 | -1 | -26 | -1 | -11 | 14 |
| Net financials | -8 | -2 | -3 | -3 | -1 | -2 | -0 | 5 | 10 | 21 | 45 | 21 | 6 |
| Profit before tax | 61 | 13 | 29 | 254 | -7 | -68 | -29 | -14 | 9 | -5 | 44 | 10 | 20 |
| Tax | 15 | 3 | 7 | 60 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 10 | 22 | 194 | -9 | -68 | -29 | -14 | 9 | -5 | 44 | 10 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 241 | 415 | 731 | 601 | 280 | 254 | 238 | 240 | 235 | 278 | 294 | 322 |
| Equity | 126 | 136 | 158 | 351 | 342 | 274 | 245 | 231 | 239 | 234 | 278 | 288 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 105 | 258 | 379 | 259 | 7 | 10 | 7 | 1 | 1 | 0 | 6 | 13 |
| Total debt | 221 | 105 | 258 | 379 | 259 | 7 | 10 | 7 | 1 | 1 | 0 | 6 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|