| Revenue | DKK 1,7M | -23% |
| EBITDA | DKK 187K | -74% |
| Net profit | DKK 163K | -69% |
| Total assets | DKK 2,7M | +47% |
| Equity | DKK 1,5M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.523 | 1.288 | 1.806 | 2.205 | 2.965 | 2.954 | 2.087 | 2.489 | 2.420 | 3.422 | 1.792 | 2.237 | 1.733 |
| Staff expenses | -964 | -1.090 | -868 | -1.604 | -1.635 | -1.556 | -1.437 | -1.239 | -1.461 | -1.368 | -1.216 | -1.517 | -1.546 |
| EBITDA | 559 | 199 | 938 | 601 | 1.329 | 1.291 | 650 | 1.321 | 959 | 2.054 | 575 | 719 | 187 |
| Depreciation & amort. | 58 | -74 | -183 | -187 | -434 | -167 | -73 | 36 | -137 | -104 | -88 | -70 | -56 |
| EBIT | 501 | 125 | 755 | 414 | 895 | 1.124 | 576 | 1.285 | 822 | 1.950 | 487 | 649 | 131 |
| Net financials | -8 | -5 | -1 | -8 | -1 | 10 | -19 | 31 | 29 | 40 | 31 | 30 | 80 |
| Profit before tax | 492 | 120 | 754 | 406 | 894 | 1.134 | 558 | 1.316 | 850 | 1.989 | 518 | 680 | 211 |
| Tax | 114 | 27 | 191 | 99 | 198 | 278 | 126 | 292 | 189 | 440 | 114 | 150 | 48 |
| Net profit | 379 | 93 | 563 | 307 | 696 | 856 | 432 | 1.024 | 661 | 1.549 | 404 | 530 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 775 | 1.670 | 1.828 | 2.568 | 3.473 | 1.964 | 2.521 | 3.086 | 3.199 | 1.397 | 1.831 | 2.693 |
| Equity | 532 | 625 | 1.188 | 1.285 | 1.880 | 2.336 | 768 | 1.342 | 903 | 1.852 | 855 | 1.385 | 1.548 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 115 | 450 | 507 | 688 | 1.137 | 1.197 | 1.154 | 2.174 | 1.347 | 542 | 446 | 1.136 |
| Total debt | 423 | 115 | 450 | 516 | 688 | 1.137 | 1.197 | 1.154 | 2.174 | 1.347 | 542 | 446 | 1.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM GALTEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| André Mortensen | Management | 0 companies |