| Revenue | DKK -745K | +31% |
| EBITDA | DKK -1,4M | -25% |
| Net profit | DKK 5,5M | -63% |
| Total assets | DKK 285,4M | -4% |
| Equity | DKK 247,3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 0 | -17 | — | — | — | -410 | -247 | -752 | -478 | -393 | -570 | -745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -442 | -484 | -528 | -514 | -608 |
| EBITDA | -14 | -19 | -17 | -23 | 6.522 | 0 | -463 | -247 | -1.194 | -962 | -921 | -1.085 | -1.353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -19 | -17 | -23 | 6.522 | 0 | -463 | -247 | -1.194 | -962 | -921 | -1.085 | -1.353 |
| Net financials | 7.093 | 11.521 | 7.057 | 17.498 | 0 | 0 | -5.817 | 13.656 | 19.598 | -10.228 | 4.491 | 19.709 | 6.887 |
| Profit before tax | 7.079 | 11.501 | 7.040 | 17.475 | 6.522 | 0 | -6.305 | 13.217 | 18.403 | -11.190 | 3.569 | 18.625 | 5.533 |
| Tax | -5 | -6 | -15 | 27 | -0 | -0 | -1.477 | 2.736 | 4.264 | -1.898 | 1.270 | 3.636 | -0 |
| Net profit | 7.084 | 11.508 | 7.056 | 17.448 | 6.522 | 0 | -4.828 | 10.481 | 14.139 | -9.292 | 2.300 | 14.989 | 5.533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.454 | 25.945 | 26.191 | 46.700 | 47.961 | 31.308 | 245.588 | 250.639 | 270.014 | 280.169 | 277.154 | 297.998 | 285.436 |
| Equity | 11.489 | 23.131 | 26.171 | 44.179 | 80 | 80 | 242.303 | 247.783 | 251.762 | 242.470 | 239.769 | 249.758 | 247.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.009 | 0 | 0 |
| Short-term debt | 964 | 2.814 | 20 | 2.520 | 0 | 0 | 3.285 | 2.855 | 18.252 | 37.699 | 37.385 | 48.240 | 38.145 |
| Total debt | 964 | 2.814 | 20 | 2.520 | 0 | 0 | 3.285 | 2.855 | 18.252 | 37.699 | 37.385 | 48.240 | 38.145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|