| Revenue | — | — |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK -1,3M | -236% |
| Total assets | DKK 3,3M | -36% |
| Equity | DKK 3,3M | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.137 | 1.216 | 848 | -98 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.131 | 1.211 | 840 | -101 | -5 | -9 | -17 | -19 | -17 | -17 | -18 | -16 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.131 | 1.211 | 840 | -101 | -5 | -9 | -17 | -19 | -17 | -17 | -18 | -16 | -15 | -15 |
| Net financials | 113 | 131 | 172 | 200 | 136 | 176 | 101 | 357 | 742 | 797 | 139 | 522 | 1.207 | -1.257 |
| Profit before tax | 1.244 | 1.342 | 1.012 | 99 | 131 | 167 | 84 | 337 | 725 | 780 | 121 | 506 | 1.192 | -1.272 |
| Tax | 334 | 267 | 507 | 25 | 29 | 34 | 21 | 74 | 165 | 172 | 27 | 111 | 259 | -0 |
| Net profit | 910 | 1.075 | 505 | 74 | 102 | 133 | 63 | 263 | 560 | 609 | 94 | 395 | 933 | -1.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.234 | 5.055 | 5.715 | 3.943 | 3.727 | 3.740 | 3.578 | 3.894 | 4.431 | 4.537 | 3.975 | 4.326 | 5.213 | 3.314 |
| Equity | 2.911 | 3.890 | 4.298 | 3.897 | 3.700 | 3.733 | 3.556 | 3.819 | 4.270 | 4.379 | 3.973 | 4.253 | 4.986 | 3.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 2 | 73 | 227 | 0 |
| Short-term debt | 732 | 610 | 1.392 | 46 | 27 | 7 | 22 | 76 | 161 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 732 | 610 | 1.392 | 46 | 27 | 7 | 22 | 76 | 161 | 158 | 2 | 73 | 227 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|