| Revenue | DKK -367K | +178% |
| EBITDA | DKK -395K | -986% |
| Net profit | DKK -651K | -285% |
| Total assets | DKK 7,8M | -16% |
| Equity | DKK 7,7M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.188 | 2.624 | 353 | 510 | 825 | 521 | 1.124 | 561 | 2.091 | 1.088 | 1.180 | 524 | -132 | -367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -212 | -574 | -1.074 | -814 |
| EBITDA | 2.182 | 2.619 | 316 | 470 | 781 | 457 | 1.045 | 488 | 2.034 | 1.027 | 1.590 | 506 | 45 | -395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.182 | 2.619 | 316 | 470 | 781 | 457 | 1.045 | 488 | 2.034 | 1.027 | 1.590 | 506 | 45 | -395 |
| Net financials | 127 | 155 | 2.069 | 507 | -1.091 | -721 | -286 | 166 | -846 | 1.944 | -1.604 | 519 | 473 | -163 |
| Profit before tax | 2.309 | 2.774 | 2.385 | 977 | -310 | -264 | 758 | 654 | 1.188 | 2.971 | -13 | 1.026 | 518 | -557 |
| Tax | 600 | 907 | 579 | 234 | -0 | -114 | 167 | 166 | 332 | 715 | 237 | 20 | 166 | 94 |
| Net profit | 1.708 | 1.866 | 1.805 | 743 | -310 | -149 | 591 | 488 | 855 | 2.257 | -250 | 1.006 | 352 | -651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.089 | 7.092 | 7.866 | 8.066 | 7.646 | 7.365 | 8.019 | 8.410 | 9.495 | 11.498 | 9.340 | 9.258 | 9.313 | 7.815 |
| Equity | 3.709 | 5.479 | 7.185 | 7.828 | 7.418 | 7.169 | 7.660 | 8.048 | 8.703 | 10.660 | 9.209 | 9.015 | 9.246 | 7.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 1.613 | 682 | 238 | 228 | 196 | 359 | 362 | 792 | 838 | 131 | 243 | 67 | 80 |
| Total debt | 789 | 1.613 | 682 | 238 | 228 | 196 | 359 | 362 | 792 | 838 | 131 | 243 | 67 | 80 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Faurholt | Board of Directors | 0 companies |
| Elsebeth Meldgaard Lund | Chairman | 0 companies |
| Anne Møller-Johansen | Board of Directors | 0 companies |