| Revenue | DKK 5K | -199% |
| EBITDA | DKK 5K | +199% |
| Net profit | DKK 5K | +227% |
| Total assets | DKK 57K | +2% |
| Equity | DKK 41K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.568 | 670 | 843 | 4.532 | 8.390 | 19 | 5 | -6 | -10 | -4 | -10 | -0 | -5 | 5 |
| Staff expenses | -373 | -498 | -499 | -992 | -790 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.188 | 171 | 344 | 3.540 | 7.600 | 18 | 5 | -6 | -10 | -4 | -10 | -0 | -5 | 5 |
| Depreciation & amort. | -0 | -33 | -13 | -62 | -0 | -0 | -0 | -0 | -0 | -18 | -126 | -0 | -0 | -0 |
| EBIT | 4.188 | 138 | 331 | 3.478 | 7.600 | 18 | 5 | -6 | -10 | -22 | -136 | -0 | -5 | 5 |
| Net financials | -111 | 2.795 | 1.551 | -3.189 | -6.848 | -560 | 3 | -7 | -54 | 1 | -94 | -0 | 0 | -0 |
| Profit before tax | 4.077 | 2.933 | 1.882 | 289 | 751 | -541 | 8 | -13 | -64 | -21 | -229 | -0 | -5 | 5 |
| Tax | 1.102 | 467 | 431 | 147 | 216 | -119 | 2 | -3 | -14 | -1 | -0 | -0 | -1 | -0 |
| Net profit | 2.975 | 2.466 | 1.451 | 141 | 535 | -422 | 6 | -10 | -50 | -20 | -229 | -0 | -4 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.215 | 9.652 | 10.866 | 10.313 | 2.014 | 1.240 | 331 | 214 | 162 | 948 | 55 | 55 | 56 | 57 |
| Equity | 3.059 | 5.224 | 6.129 | 696 | 600 | 178 | 184 | 174 | 123 | 103 | 40 | 40 | 36 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.212 | 3.020 | 2.907 | 8.582 | 1.414 | 1.063 | 145 | 40 | 38 | 845 | 15 | 15 | 20 | 16 |
| Total debt | 3.212 | 3.020 | 2.907 | 8.582 | 1.414 | 1.063 | 147 | 40 | 38 | 845 | 15 | 15 | 20 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER VINSTRUP HENRIKSEN HOLDING, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vinstrup Henriksen | Management | 0 companies |