| Revenue | DKK -18K | +38% |
| EBITDA | DKK -45K | -242% |
| Net profit | DKK 7K | -95% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -24 | -12 | -9 | -3 | -10 | -17 | -11 | -11 | -11 | -15 | -15 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBITDA | -41 | -24 | -12 | -9 | -3 | -10 | -17 | -11 | -11 | -11 | -15 | -15 | -13 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -24 | -12 | -9 | -3 | -10 | -17 | -11 | -11 | -11 | -15 | -15 | -13 | -45 |
| Net financials | 2 | 4 | 36 | 2 | 118 | 60 | 36 | 59 | 32 | 155 | -227 | 88 | 153 | 53 |
| Profit before tax | -39 | -20 | 25 | -7 | 115 | 50 | 19 | 48 | 21 | 144 | -242 | 74 | 140 | 7 |
| Tax | -0 | -0 | -0 | -0 | 20 | 11 | 4 | 11 | 5 | 32 | -0 | 0 | -0 | -0 |
| Net profit | -39 | -20 | 25 | -7 | 95 | 39 | 15 | 38 | 17 | 112 | -242 | 74 | 140 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.646 | 1.851 | 1.686 | 1.628 | 1.673 | 1.656 | 1.619 | 1.591 | 1.568 | 1.641 | 1.342 | 1.401 | 1.483 | 1.430 |
| Equity | 2.631 | 1.836 | 1.671 | 1.613 | 1.658 | 1.646 | 1.609 | 1.579 | 1.557 | 1.614 | 1.315 | 1.389 | 1.470 | 1.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 14 | 9 | 10 | 12 | 11 | 27 | 27 | 13 | 13 | 14 |
| Total debt | 15 | 15 | 15 | 15 | 14 | 9 | 10 | 12 | 11 | 27 | 27 | 13 | 13 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|