| Revenue | DKK 926K | +73% |
| EBITDA | DKK 765K | +70% |
| Net profit | DKK 71K | +148% |
| Total assets | DKK 17,2M | +3% |
| Equity | DKK 7,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 1.149 | 1.363 | 1.628 | 1.769 | 1.789 | 2.047 | 2.460 | 2.455 | 2.473 | 2.033 | 1.590 | 536 | 926 |
| Staff expenses | -506 | -506 | -401 | -731 | -819 | -840 | -350 | -158 | -118 | -57 | -105 | -63 | -87 | -161 |
| EBITDA | 104 | 311 | 455 | 434 | 479 | 235 | 710 | 1.622 | 1.701 | 1.694 | 1.185 | 505 | 449 | 765 |
| Depreciation & amort. | 2 | -23 | -66 | -95 | -110 | -168 | -169 | -135 | -152 | -28 | -8 | -12 | -12 | -16 |
| EBIT | 103 | 288 | 390 | 340 | 369 | 68 | 541 | 1.487 | 1.549 | 1.665 | 1.177 | 493 | 437 | 749 |
| Net financials | -7 | -7 | 562 | 475 | -278 | -537 | -763 | -830 | -180 | -768 | -866 | 2.337 | -630 | -656 |
| Profit before tax | 96 | 281 | 952 | 815 | 91 | -470 | -222 | 657 | 1.369 | 897 | 310 | 2.830 | -193 | 93 |
| Tax | 26 | 72 | 239 | 202 | 33 | -0 | 2 | -0 | 284 | 173 | 66 | 621 | -47 | 23 |
| Net profit | 71 | 209 | 712 | 613 | 58 | -470 | -224 | 657 | 1.085 | 724 | 244 | 2.209 | -146 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 1.244 | 3.194 | 5.266 | 9.217 | 14.413 | 16.245 | 15.462 | 19.125 | 19.486 | 18.921 | 16.889 | 16.609 | 17.170 |
| Equity | 151 | 360 | 1.072 | 1.685 | 1.743 | 1.274 | 1.050 | 1.707 | 6.940 | 6.667 | 5.923 | 7.463 | 7.612 | 7.490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.606 | 9.197 |
| Short-term debt | 152 | 877 | 2.112 | 3.574 | 7.445 | 13.110 | 15.164 | 13.725 | 12.154 | 12.819 | 12.997 | 9.427 | 391 | 484 |
| Total debt | 152 | 877 | 2.112 | 3.574 | 7.445 | 13.110 | 15.164 | 13.725 | 12.154 | 12.819 | 12.997 | 9.427 | 8.997 | 9.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2011 | — | — |
AJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ditlev Petersen | Founder | 0 companies |
| Anja Johansen Schou | Management | 0 companies |
| Mikkel Johannsen | Board of Directors | 0 companies |