| Revenue | DKK -47K | +43% |
| EBITDA | DKK -47K | -43% |
| Net profit | DKK 71K | -44% |
| Total assets | DKK 7,4M | -8% |
| Equity | DKK 7,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 160 | -14 | -8 | -9 | -9 | -10 | -10 | -6 | -8 | -14 | -43 | -33 | -47 |
| Staff expenses | -954 | -294 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | 866 | -14 | -8 | -9 | -9 | -10 | -10 | -6 | -8 | -14 | -43 | -33 | -47 |
| Depreciation & amort. | -0 | 500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | 366 | -14 | -8 | -9 | -9 | -10 | -10 | -6 | -8 | -14 | -43 | -33 | -47 |
| Net financials | -2 | 33 | 65 | 120 | 709 | 319 | 535 | 1.536 | 850 | 1.777 | 1.512 | 2.488 | 289 | 149 |
| Profit before tax | -169 | 400 | 51 | 111 | 700 | 310 | 525 | 1.527 | 844 | 1.769 | 1.498 | 2.445 | 256 | 102 |
| Tax | -29 | 88 | -0 | -0 | -0 | -0 | -0 | 4 | 1 | 88 | -164 | 147 | 129 | 31 |
| Net profit | -140 | 311 | 51 | 111 | 700 | 310 | 525 | 1.523 | 843 | 1.681 | 1.662 | 2.298 | 127 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 719 | 716 | 827 | 1.031 | 1.237 | 1.656 | 3.072 | 3.805 | 6.279 | 6.919 | 8.099 | 8.075 | 7.394 |
| Equity | -60 | 251 | 302 | 413 | 1.012 | 1.218 | 1.638 | 3.052 | 3.785 | 5.353 | 6.900 | 8.080 | 7.985 | 7.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 468 | 415 | 414 | 19 | 19 | 19 | 19 | 20 | 926 | 19 | 19 | 90 | 38 |
| Total debt | 377 | 468 | 415 | 414 | 19 | 19 | 19 | 19 | 20 | 926 | 19 | 19 | 90 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|