| Revenue | DKK 636K | +14% |
| EBITDA | DKK 444K | +19% |
| Net profit | DKK 1,5M | +38% |
| Total assets | DKK 17,3M | +3% |
| Equity | DKK 16,6M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 333 | 277 | — | 490 | 606 | 683 | 566 | 291 | 295 | 746 | 556 | 636 |
| Staff expenses | -90 | -139 | -57 | -22 | -26 | -42 | -64 | -43 | -0 | -75 | -104 | -183 | -192 |
| EBITDA | 143 | 194 | 220 | 111 | 464 | 564 | 620 | 523 | 291 | 220 | 642 | 374 | 444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -7 |
| EBIT | 143 | 194 | 220 | 111 | 464 | 564 | 620 | 523 | 291 | 220 | 642 | 371 | 437 |
| Net financials | 0 | -9 | 23 | 142 | 1.351 | 1.374 | 1.315 | 872 | 1.488 | 1.652 | 1.388 | 785 | 1.147 |
| Profit before tax | 143 | 185 | 238 | 253 | 1.815 | 1.938 | 1.934 | 1.395 | 1.779 | 1.872 | 2.031 | 1.156 | 1.584 |
| Tax | 38 | 46 | 99 | 36 | 135 | 126 | 142 | 123 | 71 | 48 | 139 | 88 | 107 |
| Net profit | 105 | 138 | 139 | 216 | 1.680 | 1.812 | 1.792 | 1.273 | 1.708 | 1.824 | 1.892 | 1.067 | 1.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 1.683 | 1.774 | 1.974 | 5.196 | 6.788 | 8.591 | 9.763 | 12.062 | 13.973 | 15.784 | 16.778 | 17.273 |
| Equity | 185 | 323 | 1.558 | 1.774 | 4.856 | 6.616 | 8.355 | 9.574 | 11.721 | 13.490 | 15.326 | 16.335 | 16.625 |
| Long-term debt | 0 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 272 | 204 | 200 | 340 | 172 | 236 | 189 | 341 | 484 | 458 | 440 | 643 |
| Total debt | 117 | 1.347 | 204 | 200 | 340 | 172 | 236 | 189 | 341 | 484 | 458 | 440 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANGER GROUP ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2012 | |
MECEHO HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Beyer | Management | 0 companies |