| Revenue | DKK 7,3M | +73% |
| EBITDA | DKK 2,8M | +334% |
| Net profit | DKK 2,1M | +307% |
| Total assets | DKK 4,8M | +174% |
| Equity | DKK 2,1M | +4917% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.509 | 5.247 | 6.489 | 5.632 | 3.847 | 3.452 | 4.020 | 4.209 | 3.150 | 4.464 | 4.832 | 4.221 | 7.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.478 | -2.726 | -3.182 | -3.235 | -2.392 | -3.363 | -4.710 | -5.263 | -4.525 |
| EBITDA | 1.251 | 736 | 742 | 308 | 1.369 | 726 | 838 | 974 | 758 | 1.101 | 122 | -1.185 | 2.770 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 | -86 | -86 | -47 | -29 | -89 | -85 | -30 | -28 |
| EBIT | 1.251 | 736 | 742 | 308 | 1.287 | 640 | 752 | 928 | 729 | 1.013 | 36 | -1.215 | 2.742 |
| Net financials | 0 | 0 | 0 | 0 | -6 | 2 | -7 | -17 | -12 | -16 | -11 | -73 | -50 |
| Profit before tax | 1.251 | 736 | 742 | 308 | 1.282 | 642 | 745 | 910 | 717 | 997 | 25 | -1.287 | 2.692 |
| Tax | 325 | 193 | 185 | 72 | 283 | 145 | 162 | 203 | 159 | 221 | 7 | -274 | 594 |
| Net profit | 926 | 544 | 556 | 236 | 998 | 497 | 583 | 707 | 558 | 776 | 18 | -1.013 | 2.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.609 | 2.341 | 3.410 | 3.220 | 4.316 | 4.330 | 2.903 | 3.373 | 3.293 | 3.521 | 2.817 | 1.734 | 4.750 |
| Equity | 1.006 | 1.550 | 2.106 | 2.342 | 3.340 | 3.734 | 1.817 | 1.924 | 1.982 | 2.258 | 1.276 | 43 | 2.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 791 | 1.304 | 878 | 976 | 596 | 1.084 | 1.439 | 1.294 | 1.232 | 1.512 | 1.692 | 2.609 |
| Total debt | 603 | 791 | 1.304 | 878 | 976 | 596 | 1.084 | 1.439 | 1.294 | 1.232 | 1.512 | 1.692 | 2.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNygaard Holding ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nygaard | Management | 0 companies |