| Revenue | DKK 3,9M | -13% |
| EBITDA | DKK 1,8M | -13% |
| Net profit | DKK 1,4M | -15% |
| Total assets | DKK 56,1M | +6% |
| Equity | DKK 35,6M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.990 | 8.154 | 10.048 | 8.289 | 11.112 | 21.187 | 4.448 | 3.891 |
| Staff expenses | -7.237 | -6.094 | -6.534 | -6.207 | -7.107 | -4.788 | -2.376 | -2.098 |
| EBITDA | 7.752 | 2.060 | 3.515 | 2.104 | 4.005 | 16.398 | 2.071 | 1.794 |
| Depreciation & amort. | -961 | 86 | -59 | 11 | -0 | -0 | -0 | -0 |
| EBIT | 6.792 | 1.974 | 3.456 | 2.093 | 4.005 | 16.398 | 2.071 | 1.794 |
| Net financials | 200 | -15 | -3 | 50 | -54 | 18 | 28 | -21 |
| Profit before tax | 6.992 | 1.959 | 3.453 | 2.143 | 3.951 | 16.416 | 2.099 | 1.773 |
| Tax | 2.015 | 490 | 871 | 544 | 906 | 3.666 | 477 | 398 |
| Net profit | 4.977 | 1.469 | 2.582 | 1.598 | 3.045 | 12.750 | 1.621 | 1.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 31.601 | 39.946 | 42.896 | 42.672 | 51.433 | 50.450 | 52.815 | 56.052 |
| Equity | 11.205 | 12.675 | 15.256 | 16.854 | 19.899 | 32.649 | 34.271 | 35.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 |
| Short-term debt | 20.395 | 27.271 | 27.640 | 25.817 | 31.534 | 17.801 | 18.545 | 20.336 |
| Total debt | 20.395 | 27.271 | 27.640 | 25.817 | 31.534 | 17.801 | 18.545 | 20.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2012 | — | — |
KM Management | Management | 2014 | — | — |
BR Management | Management | 2017 | — | — |
MR Management | Management | 2011 | — | — |
CF Management | Management | 2016 | — | — |
KP Management | Management | 2016 | — | — |
RB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NWL DENMARK SERVICES ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Matthias Franck Hansen | Management | 0 companies |
| Kristofor Milton Hallee | Management | 0 companies |
| Benjamin Randolph Preston | Management | 0 companies |
| Michael Richard Peterson | Management | 0 companies |
| Carl Fredrik Lundborg | Management | 0 companies |
| Klaus Pommer Mortensen | Management | 0 companies |
| Raj Bhalchandra Dave | Management | 0 companies |