| Revenue | DKK 50K | +0% |
| EBITDA | DKK 16K | +92% |
| Net profit | DKK 954K | +267% |
| Total assets | DKK 11,3M | +23% |
| Equity | DKK 8,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.721 | 4.949 | 3.602 | 3.451 | -2.957 | -235 | -215 | 122 | 60 | 65 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -144 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.715 | 4.944 | 3.597 | 3.436 | -2.976 | -262 | -265 | 91 | 28 | 30 | 8 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.715 | 4.944 | 3.597 | 3.436 | -2.976 | -262 | -265 | 91 | 28 | 30 | 8 | 16 |
| Net financials | 161 | 299 | 526 | 673 | 322 | 559 | -759 | -588 | 62 | 1.628 | -711 | 1.213 |
| Profit before tax | 4.876 | 5.243 | 4.124 | 4.110 | -2.654 | 297 | -824 | -497 | 91 | 1.657 | -703 | 1.228 |
| Tax | 1.243 | 1.245 | 1.036 | 933 | -524 | 29 | -177 | -113 | 20 | 344 | -132 | 275 |
| Net profit | 3.634 | 3.998 | 3.087 | 3.177 | -2.130 | 268 | -647 | -385 | 71 | 1.313 | -570 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.992 | 13.870 | 17.221 | 19.757 | 16.506 | 13.706 | 12.073 | 10.480 | 7.570 | 8.833 | 9.207 | 11.278 |
| Equity | 5.635 | 9.532 | 12.520 | 15.597 | 13.467 | 13.635 | 11.988 | 10.403 | 7.474 | 8.687 | 8.016 | 8.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.767 | 3.809 | 4.134 | 3.597 | 3.027 | 60 | 85 | 77 | 96 | 146 | 1.190 | 3.208 |
| Total debt | 1.767 | 3.809 | 4.134 | 3.597 | 3.027 | 60 | 85 | 77 | 96 | 146 | 1.190 | 3.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|