| Revenue | DKK 209K | +5% |
| EBITDA | DKK -16K | +74% |
| Net profit | DKK -1,3M | -139% |
| Total assets | DKK 16,2M | -8% |
| Equity | DKK 14,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.047 | 2.115 | — | — | — | — | -21 | -15 | -11 | 0 | 0 | 7 | 199 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.042 | 2.110 | -3 | -12 | -4 | -6 | -21 | -15 | -11 | -11 | -40 | -17 | -62 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.042 | 2.110 | -3 | -12 | -4 | -6 | -21 | -15 | -11 | -11 | -40 | -17 | -62 | -16 |
| Net financials | 115 | 146 | 984 | 1.086 | 430 | 938 | 950 | 378 | 2.541 | 3.846 | -1.067 | 2.710 | 4.316 | -1.233 |
| Profit before tax | 2.156 | 2.256 | 981 | 1.074 | 427 | 932 | 929 | 363 | 2.529 | 3.836 | -1.107 | 2.693 | 4.254 | -1.248 |
| Tax | 562 | 778 | 240 | 252 | 94 | 205 | 204 | 80 | 556 | 844 | -0 | 350 | 942 | 35 |
| Net profit | 1.594 | 1.478 | 741 | 821 | 333 | 727 | 724 | 283 | 1.973 | 2.992 | -1.107 | 2.344 | 3.312 | -1.284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.826 | 6.392 | 6.049 | 6.593 | 6.656 | 7.079 | 7.744 | 7.894 | 9.912 | 13.168 | 11.240 | 13.857 | 17.666 | 16.194 |
| Equity | 3.595 | 4.873 | 5.314 | 5.835 | 6.068 | 6.395 | 7.019 | 7.302 | 9.175 | 12.047 | 10.820 | 13.044 | 16.236 | 14.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 1.519 | 735 | 758 | 588 | 684 | 725 | 592 | 737 | 1.121 | 420 | 813 | 1.430 | 1.542 |
| Total debt | 640 | 1.519 | 735 | 758 | 588 | 684 | 725 | 592 | 737 | 1.121 | 420 | 813 | 1.430 | 1.542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|