| Revenue | DKK 3,7M | +0% |
| EBITDA | DKK 3,7M | +0% |
| Net profit | DKK 5,9M | -42% |
| Total assets | DKK 73,8M | +7% |
| Equity | DKK 70,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.601 | 4.986 | 3.650 | 1.319 | 2.934 | 2.924 | 2.242 | 4.759 | 4.046 | 10.332 | 3.791 | 3.761 | 3.661 | 3.660 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.595 | 4.861 | 3.446 | 432 | 1.813 | 2.557 | 2.062 | 4.386 | 3.666 | 9.931 | 3.418 | 3.752 | 3.642 | 3.651 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.595 | 4.861 | 3.446 | 432 | 1.813 | 2.557 | 2.062 | 4.386 | 3.666 | 9.931 | 3.418 | 3.752 | 3.642 | 3.651 |
| Net financials | 144 | 133 | 1.717 | 1.713 | 1.159 | 6.115 | -44 | -4.816 | 5.606 | 3.584 | 9.570 | -1.503 | 9.258 | 3.880 |
| Profit before tax | 5.739 | 4.994 | 5.163 | 2.808 | 3.814 | 8.672 | 2.018 | -430 | 9.272 | 13.515 | 12.987 | 2.249 | 12.900 | 7.531 |
| Tax | 1.458 | 1.473 | 1.047 | -0 | -0 | 1.900 | 449 | -89 | 2.041 | 2.653 | 3.490 | 592 | 2.782 | 1.655 |
| Net profit | 4.280 | 3.521 | 4.116 | 2.145 | 2.972 | 6.772 | 1.569 | -341 | 7.232 | 10.862 | 9.498 | 1.657 | 10.117 | 5.876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.455 | 12.878 | 15.860 | 16.465 | 20.159 | 27.656 | 27.987 | 27.571 | 36.137 | 46.842 | 59.276 | 59.374 | 68.666 | 73.773 |
| Equity | 6.281 | 9.706 | 13.725 | 15.772 | 18.644 | 25.315 | 26.884 | 26.543 | 33.574 | 43.637 | 53.135 | 54.792 | 64.909 | 70.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.583 | 2.369 | 2.135 | 693 | 1.515 | 2.186 | 726 | 531 | 2.190 | 2.387 | 5.276 | 3.792 | 2.982 | 2.315 |
| Total debt | 1.583 | 2.369 | 2.135 | 693 | 1.515 | 2.186 | 726 | 531 | 2.190 | 2.387 | 5.276 | 3.792 | 2.982 | 2.315 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Sylvester Brarup | Board of Directors | 0 companies |
| Caroline Sylvester Brarup | Chairman | 0 companies |