| Revenue | DKK 58K | -38% |
| EBITDA | DKK 58K | +17% |
| Net profit | DKK 29K | -87% |
| Total assets | DKK 2,7M | -40% |
| Equity | DKK 1,4M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.156 | 1.717 | 1.685 | 247 | -505 | 109 | 37 | 17 | -572 | 48 | 91 | 94 | 94 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.151 | 1.712 | 1.677 | 247 | -505 | 109 | 37 | 17 | -572 | 42 | 47 | 47 | 50 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.151 | 1.712 | 1.677 | 247 | -505 | 109 | 37 | 17 | -572 | 42 | 47 | 47 | 50 | 58 |
| Net financials | 122 | 133 | 157 | -187 | 583 | 120 | -834 | 113 | 495 | 405 | 357 | -402 | 164 | -34 |
| Profit before tax | 1.273 | 1.846 | 1.834 | 61 | 78 | 229 | -797 | 129 | -77 | 446 | 405 | -355 | 214 | 24 |
| Tax | 341 | 394 | 709 | 61 | -140 | -20 | -14 | -138 | -137 | 4 | 4 | 10 | -1 | -4 |
| Net profit | 932 | 1.451 | 1.125 | -0 | 217 | 249 | -783 | 268 | 60 | 442 | 401 | -365 | 215 | 29 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.190 | 5.267 | 6.566 | 5.730 | 7.892 | 8.421 | 8.109 | 6.969 | 4.469 | 6.062 | 4.855 | 4.317 | 4.571 | 2.726 |
| Equity | 2.933 | 4.184 | 5.212 | 4.255 | 4.472 | 4.721 | 3.939 | 4.206 | 4.159 | 3.490 | 3.778 | 3.299 | 3.396 | 1.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733 | 694 | 657 | 623 |
| Short-term debt | 653 | 542 | 1.344 | 1.328 | 3.419 | 3.700 | 4.171 | 2.763 | 310 | 2.572 | 343 | 325 | 518 | 662 |
| Total debt | 653 | 542 | 1.344 | 1.328 | 3.419 | 3.700 | 4.171 | 2.763 | 310 | 2.572 | 1.076 | 1.019 | 1.175 | 1.286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|