| Revenue | DKK 353K | +28% |
| EBITDA | DKK 291K | +92% |
| Net profit | DKK 556K | -42% |
| Total assets | DKK 11,3M | +5% |
| Equity | DKK 11M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.404 | 4.234 | 3.521 | -13 | 538 | 867 | 1.113 | 234 | 962 | 185 | 626 | 88 | 276 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -439 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.398 | 4.229 | 3.513 | -138 | 337 | 797 | 1.022 | 135 | 857 | 44 | 500 | -68 | 152 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.398 | 4.229 | 3.513 | -138 | 337 | 797 | 1.022 | 135 | 857 | 44 | 500 | -68 | 152 | 291 |
| Net financials | 119 | 221 | 334 | 413 | 198 | 537 | 317 | 442 | 261 | 1.342 | -1.269 | 327 | 935 | 422 |
| Profit before tax | 3.517 | 4.449 | 3.848 | 360 | 685 | 1.333 | 1.339 | 577 | 1.119 | 1.386 | -769 | 259 | 1.087 | 713 |
| Tax | 903 | 1.046 | 1.200 | -0 | -0 | 295 | 295 | 128 | 247 | 306 | -13 | -0 | 130 | 157 |
| Net profit | 2.615 | 3.404 | 2.648 | 275 | 534 | 1.039 | 1.043 | 449 | 872 | 1.081 | -756 | 259 | 957 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.415 | 10.167 | 12.726 | 10.641 | 11.259 | 11.547 | 11.584 | 11.012 | 10.240 | 10.995 | 9.964 | 10.309 | 10.740 | 11.290 |
| Equity | 4.615 | 7.921 | 10.472 | 10.549 | 10.982 | 11.313 | 11.306 | 10.695 | 9.517 | 10.147 | 9.191 | 9.450 | 10.407 | 10.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 159 |
| Short-term debt | 1.209 | 1.706 | 2.226 | 70 | 272 | 221 | 265 | 304 | 710 | 834 | 772 | 859 | 255 | 149 |
| Total debt | 1.209 | 1.706 | 2.226 | 70 | 272 | 221 | 265 | 304 | 710 | 834 | 772 | 859 | 312 | 308 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|