| Revenue | DKK 0 | — |
| EBITDA | DKK -853K | -15% |
| Net profit | DKK -510K | -148% |
| Total assets | DKK 9,2M | -12% |
| Equity | DKK 9,2M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.677 | 2.640 | 713 | -4 | 0 | — | 0 | -134 | -133 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -600 | -575 | -672 |
| EBITDA | 2.671 | 2.635 | 633 | -117 | -102 | -113 | -120 | -134 | -133 | -165 | -463 | -758 | -742 | -853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.671 | 2.635 | 633 | -117 | -102 | -113 | -120 | -134 | -133 | -165 | -463 | -758 | -742 | -853 |
| Net financials | 126 | 191 | 213 | 1.049 | 101 | 1.164 | 769 | 920 | 785 | 2.340 | -839 | 1.395 | 2.083 | 222 |
| Profit before tax | 2.797 | 2.826 | 847 | 932 | -1 | 1.051 | 649 | 786 | 652 | 2.175 | -1.303 | 637 | 1.341 | -630 |
| Tax | 722 | 641 | 474 | 247 | 28 | 237 | 150 | 180 | 146 | 481 | -269 | 160 | 283 | -120 |
| Net profit | 2.074 | 2.185 | 373 | 685 | -29 | 814 | 498 | 605 | 506 | 1.693 | -1.034 | 477 | 1.058 | -510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.467 | 7.514 | 7.459 | 7.491 | 7.077 | 7.855 | 8.158 | 8.690 | 9.069 | 10.995 | 9.397 | 9.762 | 10.525 | 9.239 |
| Equity | 4.075 | 6.163 | 6.343 | 6.931 | 6.902 | 7.614 | 8.009 | 8.509 | 8.906 | 10.489 | 9.342 | 9.704 | 10.362 | 9.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 821 | 1.117 | 560 | 175 | 241 | 149 | 181 | 163 | 507 | 56 | 58 | 163 | 63 |
| Total debt | 801 | 821 | 1.117 | 560 | 175 | 241 | 149 | 181 | 163 | 507 | 56 | 58 | 163 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|