| Revenue | DKK -957K | -371% |
| EBITDA | DKK -1,3M | -600% |
| Net profit | DKK -1,3M | -1016% |
| Total assets | DKK 3,7M | +11% |
| Equity | DKK -2,3M | -129% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 35 | 24 | 24 | 25 | 452 | -907 | 640 | 2.787 | 354 | -957 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 1 | 8 | 6 | 13 | 61 | -1.513 | 270 | -59 | 259 | -1.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 1 | 8 | 6 | 13 | 61 | -1.513 | 270 | -59 | 259 | -1.295 |
| Net financials | -4 | -9 | -6 | -3 | -4 | -26 | -40 | -70 | -85 | -137 | -144 |
| Profit before tax | -36 | -8 | 2 | 3 | 9 | 35 | -1.553 | 200 | -144 | 122 | -1.438 |
| Tax | -6 | -0 | -0 | 1 | 2 | 12 | 3 | -237 | -35 | -20 | -135 |
| Net profit | -30 | -8 | 3 | 2 | 7 | 23 | -1.556 | 437 | -110 | 142 | -1.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 200 | 106 | 118 | 130 | 2.864 | 898 | 2.432 | 3.180 | 3.318 | 3.675 |
| Equity | 50 | 42 | 45 | 47 | 54 | 76 | -1.480 | -1.043 | -1.153 | -1.010 | -2.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 158 | 61 | 71 | 77 | 2.788 | 2.378 | 3.475 | 4.333 | 4.329 | 5.989 |
| Total debt | 164 | 158 | 61 | 71 | 77 | 2.788 | 2.378 | 3.475 | 4.333 | 4.329 | 5.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2021 | — | — |
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Kaas | Management | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |