| Revenue | DKK 7,6M | +139% |
| EBITDA | DKK 7,6M | +141% |
| Net profit | DKK 8M | +54% |
| Total assets | DKK 41,1M | +30% |
| Equity | DKK 35,6M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 1.732 | 1.960 | 145 | 1.838 | 1.562 | 971 | 3.954 | 1.853 | 2.799 | 5.972 | 2.841 | 3.178 | 7.610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 1.727 | 1.955 | 140 | 1.825 | 1.557 | 966 | 3.949 | 1.847 | 2.793 | 5.964 | 2.793 | 3.153 | 7.589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 1.727 | 1.955 | 140 | 1.825 | 1.557 | 966 | 3.949 | 1.847 | 2.793 | 5.964 | 2.793 | 3.153 | 7.589 |
| Net financials | 80 | 95 | 144 | 215 | 240 | 330 | 334 | 465 | 1.099 | 1.560 | 3.847 | 2.607 | 3.530 | 2.723 |
| Profit before tax | 265 | 1.822 | 2.098 | 355 | 2.065 | 1.887 | 1.300 | 4.414 | 2.947 | 4.353 | 9.810 | 5.401 | 6.683 | 10.313 |
| Tax | 89 | 390 | 504 | 86 | 462 | 425 | 297 | 983 | 683 | 975 | 2.188 | 1.226 | 1.502 | 2.322 |
| Net profit | 176 | 1.432 | 1.594 | 269 | 1.603 | 1.462 | 1.004 | 3.431 | 2.264 | 3.378 | 7.623 | 4.175 | 5.181 | 7.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 4.871 | 6.738 | 6.495 | 7.626 | 9.406 | 12.282 | 14.893 | 15.367 | 20.332 | 28.285 | 29.842 | 31.596 | 41.080 |
| Equity | 1.439 | 2.871 | 4.369 | 4.539 | 5.042 | 6.503 | 7.404 | 10.729 | 12.885 | 16.152 | 23.662 | 27.722 | 27.653 | 35.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.840 | 1.470 | 1.838 | 1.393 | 1.954 | 2.266 | 4.177 | 3.391 | 1.591 | 3.338 | 3.787 | 1.169 | 2.896 | 4.239 |
| Total debt | 1.840 | 1.470 | 1.838 | 1.393 | 1.954 | 2.266 | 4.177 | 3.391 | 1.591 | 3.338 | 3.787 | 1.169 | 2.896 | 4.239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|