| Revenue | DKK 3,3M | -15% |
| EBITDA | DKK 3,3M | -15% |
| Net profit | DKK 4,7M | -11% |
| Total assets | DKK 29,9M | +17% |
| Equity | DKK 27,5M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.898 | 673 | 1.060 | 410 | 4.322 | 4.602 | 472 | 4.813 | 3.085 | 4.701 | -4.506 | -1.664 | 3.897 | 3.313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.893 | 668 | 1.053 | 403 | 4.314 | 4.594 | 465 | 4.806 | 3.076 | 4.691 | -4.527 | -1.679 | 3.870 | 3.301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.893 | 668 | 1.053 | 403 | 4.314 | 4.594 | 465 | 4.806 | 3.076 | 4.691 | -4.527 | -1.679 | 3.870 | 3.301 |
| Net financials | 52 | 102 | 148 | 187 | 253 | 493 | 605 | 649 | 1.559 | 2.052 | 4.082 | 2.547 | 2.867 | 2.724 |
| Profit before tax | 1.945 | 770 | 1.200 | 589 | 4.567 | 5.087 | 1.069 | 5.455 | 4.635 | 6.743 | -444 | 869 | 6.737 | 6.025 |
| Tax | 509 | 127 | 284 | 141 | 1.013 | 1.129 | 246 | 1.212 | 1.061 | 1.521 | -55 | 229 | 1.519 | 1.371 |
| Net profit | 1.436 | 643 | 917 | 448 | 3.554 | 3.958 | 824 | 4.243 | 3.574 | 5.222 | -390 | 640 | 5.218 | 4.654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.314 | 5.542 | 7.190 | 7.553 | 9.332 | 13.437 | 18.344 | 18.469 | 23.171 | 27.615 | 33.062 | 24.981 | 25.499 | 29.901 |
| Equity | 2.163 | 2.758 | 3.626 | 4.025 | 7.579 | 11.537 | 12.257 | 16.394 | 19.860 | 24.971 | 24.468 | 18.708 | 22.926 | 27.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 2.256 | 3.032 | 2.964 | 1.123 | 1.263 | 5.386 | 1.261 | 2.228 | 1.698 | 7.702 | 5.256 | 1.515 | 1.223 |
| Total debt | 560 | 2.256 | 3.032 | 2.964 | 1.123 | 1.263 | 5.386 | 1.261 | 2.228 | 1.698 | 7.702 | 5.256 | 1.515 | 1.223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|