| Revenue | DKK 2,5M | -25% |
| EBITDA | DKK -243K | -152% |
| Net profit | DKK -233K | -176% |
| Total assets | DKK 1,4M | -32% |
| Equity | DKK 188K | -72% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.021 | 3.029 | 2.952 | 3.642 | 4.360 | 5.213 | 5.001 | 4.843 | 4.188 | 4.050 | 4.078 | 3.179 | 3.350 | 2.525 |
| Staff expenses | -2.631 | -2.620 | -3.160 | -3.556 | -4.077 | -4.934 | -5.119 | -5.057 | -3.945 | -3.422 | -3.379 | -3.074 | -2.881 | -2.768 |
| EBITDA | 390 | 409 | -208 | 86 | 283 | 272 | -118 | -213 | 243 | 628 | 699 | 105 | 470 | -243 |
| Depreciation & amort. | -40 | -69 | -84 | -78 | -80 | -130 | -131 | -127 | -74 | -52 | -57 | -73 | -59 | -39 |
| EBIT | 350 | 340 | -292 | 8 | 202 | 142 | -249 | -340 | 170 | 576 | 641 | 32 | 411 | -282 |
| Net financials | -28 | -1 | -8 | -5 | -2 | -14 | -12 | -5 | -26 | -6 | -16 | -12 | -15 | -13 |
| Profit before tax | 322 | 339 | -301 | 3 | 200 | 128 | -261 | -346 | 143 | 569 | 626 | 20 | 395 | -296 |
| Tax | 88 | 85 | -70 | 1 | 51 | 27 | -54 | -73 | 39 | 128 | 141 | 7 | 89 | -63 |
| Net profit | 234 | 254 | -230 | 2 | 149 | 101 | -207 | -273 | 104 | 441 | 485 | 13 | 306 | -233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 1.554 | 1.455 | 1.736 | 1.739 | 2.170 | 1.963 | 1.663 | 1.302 | 2.666 | 2.189 | 2.180 | 2.013 | 1.360 |
| Equity | 359 | 613 | 283 | 285 | 434 | 485 | 278 | 5 | 110 | 551 | 810 | 594 | 665 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 895 | 1.172 | 1.451 | 1.275 | 1.651 | 1.685 | 1.630 | 1.192 | 2.040 | 1.329 | 1.529 | 1.265 | 1.151 |
| Total debt | 537 | 895 | 1.172 | 1.451 | 1.275 | 1.651 | 1.685 | 1.658 | 1.192 | 2.040 | 1.329 | 1.529 | 1.265 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2011 | — | — |
JR Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Won Won ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Freundlich Andersen | Founder | 0 companies |
| Jette Ridder Brøndum | Founder | 0 companies |
| Jens-Jacob Thuun Aarup | Board of Directors | 0 companies |
| Carsten Torben Stenrøjl | Chairman | 0 companies |
| Kim Ricken Jørgensen | Board of Directors | 0 companies |
| Frank Hjortekær-Jensen | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |