| Revenue | DKK -19K | -103% |
| EBITDA | DKK -59K | -114% |
| Net profit | DKK -49K | -116% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 812K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.099 | 699 | -19 |
| Staff expenses | -1.094 | -275 | -41 |
| EBITDA | 1.005 | 424 | -59 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.005 | 424 | -59 |
| Net financials | -64 | -9 | -3 |
| Profit before tax | 941 | 415 | -62 |
| Tax | 236 | 107 | -14 |
| Net profit | 705 | 308 | -49 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.792 | 1.587 | 1.069 |
| Equity | 1.505 | 1.013 | 812 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.055 | 374 | 57 |
| Total debt | 1.055 | 374 | 57 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HC Management | Management | 2011 – 2015 |
CS Unofficial title | Unofficial title | 2015 – 2015 |
HP Audit | Audit | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Chresten Korsholm Kjeldsen | Management | 0 companies |
| Carl Sejr Østergaard Jespersen | Unofficial title | 0 companies |
| Hans Peter Andersen | Audit | 0 companies |
| Henrik Hansen | Chairman | 0 companies |
| Hans Thorup | Chairman | 0 companies |
| Tonny Sørensen | Board of Directors | 0 companies |
| Mogens Nørlem | Board of Directors | 0 companies |