| Revenue | DKK -17K | +45% |
| EBITDA | DKK -17K | -45% |
| Net profit | DKK -60K | -580% |
| Total assets | DKK 1,6M | +2060% |
| Equity | DKK -4K | -108% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 10 | -10 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 10 | -10 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 10 | -10 | -12 | -17 |
| Net financials | 3 | 6 | 0 | 0 | -60 |
| Profit before tax | 114 | 15 | -9 | -11 | -76 |
| Tax | 24 | 3 | -2 | -2 | -17 |
| Net profit | 91 | 12 | -7 | -9 | -60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 754 | 183 | 84 | 73 | 1.571 |
| Equity | 459 | 72 | 64 | 55 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 112 | 19 | 17 | 1.575 |
| Total debt | 295 | 112 | 19 | 17 | 1.575 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FU Chief Executive Officer | Chief Executive Officer | 2011 |
NC | Founder | 2011 |
KM Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Uffe Bak Pedersen | Chief Executive Officer | 0 companies |
| Niels Christian Eisenhardt Hammelev | Founder | 0 companies |
| Klaus Mønster Bork | Founder | 0 companies |
| Tonny Vinding Møller | Board of Directors | 0 companies |
| Dorthe Pedersen | Board of Directors | 0 companies |
| Karna Emilie Pedersen | Board of Directors | 0 companies |