| Revenue | DKK -209K | -141% |
| EBITDA | DKK -209K | -154% |
| Net profit | DKK -1M | -117% |
| Total assets | DKK 151K | -88% |
| Equity | DKK -578K | -230% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -499 | -1.060 | 590 | 508 | -209 |
| Staff expenses | -230 | -593 | -636 | -124 | -0 |
| EBITDA | -729 | -1.653 | -46 | 385 | -209 |
| Depreciation & amort. | 14 | -16 | -3.635 | -780 | -779 |
| EBIT | -743 | -1.669 | -3.681 | -396 | -988 |
| Net financials | -98 | -147 | -156 | -75 | -33 |
| Profit before tax | -430 | -938 | -3.837 | -470 | -1.021 |
| Tax | 205 | 440 | 645 | -0 | -0 |
| Net profit | -635 | -1.377 | -4.481 | -470 | -1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.866 | 6.547 | 2.488 | 1.302 | 151 |
| Equity | -35 | 2.395 | 914 | 444 | -578 |
| Long-term debt | 0 | 1.500 | 0 | 200 | 100 |
| Short-term debt | 2.901 | 2.651 | 1.574 | 658 | 629 |
| Total debt | 2.901 | 4.151 | 1.574 | 858 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2011 | — | — |
SG Management | Management | 2014 | — | — |
HH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 20.0% | 20.0% | 2015 | |
P & P Holding ApS | Company | 33.3% | 33.3% | 2014 |
POLYFA ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Otto Paludan | Management | 0 companies |
| Søren Gundelach | Management | 0 companies |
| Hanne Heering | Management | 0 companies |
| Peter Aalbæk Jensen | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Chairman | 0 companies |
| Pernille Rosendahl Larsen | Board of Directors | 0 companies |