| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +89% |
| Net profit | DKK -5K | +89% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -584K | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 73 | 2 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | -16 | -7 | -45 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -16 | -7 | -45 | -5 |
| Net financials | -9 | -11 | -11 | 0 | 0 |
| Profit before tax | -209 | -27 | -18 | -45 | -5 |
| Tax | -103 | -6 | -4 | 2 | -0 |
| Net profit | -107 | -21 | -14 | -47 | -5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 86 | 48 | 49 | 1 | 0 |
| Equity | -497 | -518 | -532 | -579 | -584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 566 | 582 | 581 | 584 |
| Total debt | 582 | 566 | 582 | 581 | 584 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MF Founder | Founder | 2011 – 2022 |
MA Founder | Founder | 2011 – 2022 |
MN Founder | Founder | 2011 – 2022 |
JH Founder | Founder | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Friman Nielsen | Founder | 0 companies |
| Mohammad Ali Shahverdi | Founder | 0 companies |
| Michael Nilsson | Founder | 0 companies |
| Jakob Haugaard | Founder | 0 companies |
| John Korsgaard Christensen | Chairman | 0 companies |
| Gitte Bergdahl | Board of Directors | 0 companies |
| Kaj Erik Larsen | Chairman | 0 companies |
| Erling Sibbern | Chairman | 0 companies |