| Revenue | DKK 118K | -5% |
| EBITDA | DKK 118K | +22% |
| Net profit | DKK 299K | -72% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 5,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.059 | 1.008 | 357 | 625 | 434 | 77 | 78 | 117 | 115 | 85 | 115 | 92 | 124 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.054 | 988 | 349 | 607 | 366 | 9 | 48 | 86 | 82 | 50 | 86 | 63 | 97 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | 1.054 | 988 | 349 | 607 | 366 | 9 | 48 | 86 | 82 | 50 | 86 | 63 | 97 | 93 |
| Net financials | 57 | 88 | 105 | 109 | -21 | 217 | 149 | 334 | 371 | 467 | 137 | 414 | 1.257 | 272 |
| Profit before tax | 1.110 | 1.076 | 454 | 716 | 335 | 227 | 196 | 420 | 453 | 517 | 223 | 478 | 1.354 | 365 |
| Tax | 301 | 201 | 138 | 374 | 73 | 15 | 9 | 48 | 58 | 114 | 29 | 85 | 276 | 66 |
| Net profit | 810 | 876 | 316 | 342 | 262 | 212 | 188 | 372 | 395 | 402 | 194 | 392 | 1.078 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.113 | 3.982 | 3.273 | 3.749 | 2.877 | 4.568 | 4.637 | 4.997 | 5.178 | 4.510 | 4.516 | 4.829 | 5.959 | 5.938 |
| Equity | 1.135 | 1.911 | 2.130 | 2.374 | 2.536 | 2.647 | 2.731 | 2.997 | 3.285 | 3.577 | 3.659 | 3.936 | 4.987 | 5.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.861 | 1.729 | 1.731 | 1.687 | 765 | 720 | 686 | 640 | 532 |
| Short-term debt | 2.371 | 1.522 | 557 | 1.363 | 332 | 61 | 177 | 269 | 206 | 169 | 138 | 207 | 332 | 241 |
| Total debt | 2.371 | 1.522 | 557 | 1.363 | 332 | 1.922 | 1.906 | 2.000 | 1.893 | 933 | 857 | 893 | 972 | 773 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|