| Revenue | DKK 656K | -35% |
| EBITDA | DKK 656K | -35% |
| Net profit | DKK -1,1M | -53% |
| Total assets | DKK 51,1M | +2% |
| Equity | DKK -2,5M | -80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 459 | 419 | 426 | 1.011 | 656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 459 | 419 | 426 | 1.011 | 656 |
| Depreciation & amort. | -553 | -551 | -529 | -529 | -529 |
| EBIT | -94 | -132 | -103 | 482 | 127 |
| Net financials | -753 | -717 | -727 | -1.278 | -1.447 |
| Profit before tax | -847 | -849 | -830 | -796 | -1.320 |
| Tax | -85 | -86 | -88 | -77 | -218 |
| Net profit | -762 | -763 | -742 | -719 | -1.102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.689 | 51.187 | 50.522 | 50.107 | 51.065 |
| Equity | 80 | 80 | -662 | -1.381 | -2.483 |
| Long-term debt | 50.246 | 49.851 | 49.862 | 50.298 | 17.281 |
| Short-term debt | 1.362 | 1.256 | 1.322 | 1.190 | 36.268 |
| Total debt | 51.609 | 51.107 | 51.184 | 51.487 | 53.549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Grønlykke | Management | 0 companies |