| Revenue | DKK -140K | -102% |
| EBITDA | DKK -474K | -105% |
| Net profit | DKK 719K | -94% |
| Total assets | DKK 62M | -4% |
| Equity | DKK 60,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.368 | 3.728 | 4.193 | 3.032 | 3.297 | 4.117 | 5.141 | 5.398 | 4.907 | 6.627 | 8.275 | 7.626 | 8.959 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.362 | 3.723 | 4.185 | 3.025 | 3.290 | 4.108 | 5.387 | 5.382 | 4.897 | 6.610 | 8.258 | 7.595 | 8.891 | -474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.362 | 3.723 | 4.185 | 3.025 | 3.290 | 4.108 | 5.387 | 5.382 | 4.897 | 6.610 | 8.258 | 7.595 | 8.891 | -474 |
| Net financials | 45 | 140 | 262 | 401 | 591 | 841 | 866 | 1.066 | 2.040 | 3.784 | 4.414 | 3.740 | 5.634 | 1.448 |
| Profit before tax | 3.407 | 3.863 | 4.447 | 3.426 | 3.880 | 4.949 | 6.253 | 6.448 | 6.937 | 10.394 | 12.673 | 11.334 | 14.524 | 974 |
| Tax | 875 | 900 | 1.078 | 808 | 862 | 1.098 | 1.386 | 1.431 | 1.567 | 2.309 | 2.824 | 2.541 | 3.435 | 256 |
| Net profit | 2.532 | 2.962 | 3.368 | 2.618 | 3.019 | 3.851 | 4.867 | 5.018 | 5.369 | 8.085 | 9.849 | 8.793 | 11.090 | 719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.902 | 7.864 | 11.434 | 13.202 | 16.679 | 20.366 | 24.226 | 29.173 | 34.966 | 36.197 | 44.998 | 53.552 | 64.658 | 62.032 |
| Equity | 2.857 | 5.772 | 9.091 | 11.509 | 14.228 | 17.879 | 22.246 | 27.064 | 32.183 | 32.868 | 41.217 | 50.010 | 60.100 | 60.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.454 | 1.564 | 1.801 | 1.121 | 1.822 | 1.866 | 1.280 | 1.296 | 1.699 | 2.259 | 2.696 | 2.301 | 4.558 | 1.714 |
| Total debt | 1.454 | 1.564 | 1.801 | 1.121 | 1.822 | 1.866 | 1.280 | 1.296 | 1.699 | 2.259 | 2.696 | 2.301 | 4.558 | 1.714 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nørgaard Mogensen | Chairman | 0 companies |
| Louisa Dohm Mogensen | Board of Directors | 0 companies |