| Revenue | DKK 435K | +159% |
| EBITDA | DKK 435K | +159% |
| Net profit | DKK 359K | +139% |
| Total assets | DKK 2,5M | +24% |
| Equity | DKK 2,2M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.105 | 627 | 2.227 | 5.032 | 5.943 | 5.419 | 5.501 | 4.078 | 1.022 | 765 | -89 | 132 | 168 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.088 | 621 | 2.219 | 5.024 | 5.933 | 5.403 | 5.494 | 4.071 | 1.006 | 765 | -89 | 132 | 168 | 435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -0 | -0 | -0 | -0 |
| EBIT | 2.088 | 621 | 2.219 | 5.024 | 5.933 | 5.403 | 5.494 | 4.071 | 1.006 | 677 | -89 | 132 | 168 | 435 |
| Net financials | 34 | 39 | 63 | 56 | 80 | 151 | 116 | 103 | 24 | 45 | 53 | 45 | 25 | 25 |
| Profit before tax | 2.122 | 660 | 2.283 | 5.081 | 6.013 | 5.554 | 5.610 | 4.174 | 1.030 | 722 | -36 | 177 | 193 | 460 |
| Tax | 554 | 99 | 549 | 1.198 | 1.331 | 1.232 | 1.245 | 1.118 | 227 | 159 | -7 | 39 | 42 | 101 |
| Net profit | 1.569 | 561 | 1.733 | 3.883 | 4.683 | 4.322 | 4.365 | 3.057 | 803 | 563 | -28 | 138 | 150 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.189 | 3.349 | 5.666 | 6.306 | 8.067 | 8.673 | 9.980 | 9.127 | 1.250 | 1.986 | 1.666 | 1.874 | 2.052 | 2.539 |
| Equity | 1.894 | 2.455 | 4.188 | 1.271 | 5.954 | 6.576 | 7.791 | 7.047 | 1.053 | 1.617 | 1.588 | 1.726 | 1.876 | 2.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 31 |
| Short-term debt | 704 | 366 | 947 | 4.472 | 1.484 | 1.440 | 1.469 | 2.066 | 192 | 346 | 62 | 95 | 80 | 130 |
| Total debt | 704 | 366 | 947 | 4.472 | 1.484 | 1.440 | 1.469 | 2.066 | 192 | 346 | 62 | 95 | 103 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESJ3239 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stener Jørgensen | Management | 0 companies |