| Revenue | DKK -234K | -297% |
| EBITDA | DKK -578K | -145% |
| Net profit | DKK 431K | -59% |
| Total assets | DKK 19,3M | +1% |
| Equity | DKK 19,1M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.388 | 2.443 | 2.493 | 4.384 | 6.211 | 6.985 | 7.701 | 6.544 | 5.552 | 6.810 | 0 | 21 | 119 | -234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.382 | 2.438 | 2.485 | 4.376 | 6.203 | 6.978 | 7.693 | 6.536 | 5.537 | 6.786 | -7 | -21 | -236 | -578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.382 | 2.438 | 2.485 | 4.376 | 6.203 | 6.978 | 7.693 | 6.536 | 5.537 | 6.786 | -7 | -21 | -236 | -578 |
| Net financials | 43 | 68 | 145 | 247 | 460 | 869 | 989 | 988 | 1.842 | 2.457 | -884 | 774 | 1.578 | 999 |
| Profit before tax | 2.426 | 2.506 | 2.630 | 4.623 | 6.663 | 7.847 | 8.682 | 7.525 | 7.380 | 9.243 | -890 | 754 | 1.342 | 421 |
| Tax | 630 | 561 | 634 | 1.090 | 1.474 | 1.734 | 1.921 | 1.668 | 1.682 | 2.226 | -137 | 111 | 297 | -10 |
| Net profit | 1.796 | 1.945 | 1.996 | 3.533 | 5.189 | 6.113 | 6.761 | 5.857 | 5.698 | 7.017 | -753 | 643 | 1.045 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.494 | 5.424 | 6.489 | 10.224 | 15.948 | 22.367 | 28.147 | 28.787 | 26.854 | 33.514 | 23.451 | 17.739 | 19.110 | 19.266 |
| Equity | 2.121 | 4.066 | 5.062 | 8.546 | 13.735 | 19.848 | 25.609 | 26.466 | 24.164 | 30.181 | 23.428 | 17.670 | 18.715 | 19.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 829 | 896 | 1.115 | 1.584 | 1.883 | 1.838 | 1.463 | 1.454 | 3.333 | 24 | 69 | 395 | 119 |
| Total debt | 782 | 829 | 896 | 1.115 | 1.584 | 1.883 | 1.838 | 1.463 | 1.454 | 3.333 | 24 | 69 | 395 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|