| Revenue | DKK -604K | +0% |
| EBITDA | DKK -706K | +8% |
| Net profit | DKK -379K | -133% |
| Total assets | DKK 27,5M | -1% |
| Equity | DKK 27,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.797 | 6.399 | 7.184 | 10.787 | -425 | -603 | -617 | -610 | -604 | -604 | -628 | -604 | -604 | -604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -603 | -616 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.791 | 6.394 | 7.179 | 10.768 | -477 | -648 | -683 | -687 | -686 | -692 | -762 | -746 | -764 | -706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.791 | 6.394 | 7.179 | 10.768 | -477 | -648 | -683 | -687 | -686 | -692 | -762 | -746 | -764 | -706 |
| Net financials | 184 | 320 | 491 | 607 | 564 | 1.396 | 389 | 983 | -577 | 3.518 | -824 | 1.803 | 1.911 | 289 |
| Profit before tax | 4.975 | 6.714 | 7.670 | 11.375 | 112 | 748 | -294 | 297 | -1.263 | 2.827 | -1.586 | 1.056 | 1.146 | -418 |
| Tax | 1.267 | 1.613 | 1.870 | 2.916 | -0 | 156 | 35 | 34 | -0 | 551 | -0 | -0 | 3 | -38 |
| Net profit | 3.708 | 5.101 | 5.801 | 8.459 | 87 | 591 | -329 | 263 | -1.263 | 2.276 | -1.586 | 1.056 | 1.144 | -379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.767 | 14.244 | 19.902 | 30.605 | 26.035 | 26.605 | 26.191 | 26.398 | 25.116 | 27.834 | 25.726 | 26.775 | 27.892 | 27.514 |
| Equity | 6.714 | 11.767 | 17.519 | 25.929 | 25.966 | 26.507 | 26.127 | 26.337 | 25.020 | 27.296 | 25.654 | 26.710 | 27.854 | 27.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.463 | 1.948 | 1.851 | 4.676 | 68 | 98 | 65 | 61 | 97 | 538 | 72 | 65 | 38 | 40 |
| Total debt | 1.463 | 1.948 | 1.851 | 4.676 | 68 | 98 | 65 | 61 | 97 | 538 | 72 | 65 | 38 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|