| Revenue | DKK 7,1M | -18% |
| EBITDA | DKK 7,1M | -18% |
| Net profit | DKK 7,6M | -18% |
| Total assets | DKK 33,1M | +3% |
| Equity | DKK 8M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.944 | 6.545 | 5.813 | 6.021 | 6.838 | 7.695 | 7.968 | 9.198 | 3.543 | 7.073 | 9.019 | 9.154 | 8.589 | 7.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.938 | 6.540 | 5.808 | 5.991 | 6.833 | 7.690 | 7.963 | 9.193 | 3.537 | 7.067 | 9.001 | 9.145 | 8.564 | 7.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.938 | 6.540 | 5.808 | 5.991 | 6.833 | 7.690 | 7.963 | 9.193 | 3.537 | 7.067 | 9.001 | 9.145 | 8.564 | 7.057 |
| Net financials | 147 | 209 | 225 | 231 | 205 | 152 | 134 | 116 | 1.318 | 1.959 | 5.325 | 3.041 | 3.303 | 3.005 |
| Profit before tax | 5.085 | 6.749 | 6.033 | 6.222 | 7.038 | 7.843 | 8.097 | 9.309 | 4.855 | 9.025 | 14.326 | 12.186 | 11.867 | 10.062 |
| Tax | 1.295 | 1.622 | 1.468 | 1.471 | 1.556 | 1.735 | 1.792 | 2.060 | 1.118 | 2.022 | 3.194 | 2.736 | 2.668 | 2.477 |
| Net profit | 3.791 | 5.127 | 4.565 | 4.751 | 5.482 | 6.107 | 6.305 | 7.249 | 3.737 | 7.003 | 11.132 | 9.450 | 9.199 | 7.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.250 | 13.814 | 17.735 | 12.512 | 10.197 | 9.579 | 10.057 | 12.505 | 14.763 | 21.053 | 33.038 | 32.872 | 32.217 | 33.145 |
| Equity | 6.060 | 386 | 251 | 252 | 5.734 | 6.361 | 6.566 | 7.515 | 4.002 | 7.255 | 11.387 | 9.737 | 9.537 | 7.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.599 | 12.898 | 16.953 | 11.697 | 3.833 | 2.581 | 2.791 | 4.132 | 9.459 | 12.590 | 20.397 | 21.662 | 21.152 | 25.174 |
| Total debt | 1.599 | 12.898 | 16.953 | 11.697 | 3.833 | 2.581 | 2.791 | 4.132 | 9.459 | 12.590 | 20.397 | 21.662 | 21.152 | 25.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFC0995 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Fromm Christiansen | Management | 0 companies |