| Revenue | DKK 7,1M | +29% |
| EBITDA | DKK 7,1M | +29% |
| Net profit | DKK 3,9M | +52% |
| Total assets | DKK 23,3M | -36% |
| Equity | DKK 18,4M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.312 | 12.674 | 12.631 | 11.669 | 9.629 | 9.377 | 4.756 | 3.910 | 1.529 | 8.951 | 25.849 | 8.149 | 5.486 | 7.083 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.902 | 5.489 | 5.357 | -5.379 | 1.687 | 9.377 | 29.042 | 6.754 | 1.529 | 12.347 | 25.849 | 8.149 | 5.486 | 7.083 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21.308 | 12.143 | 1.422 | -5.285 | 1.698 | -2.929 | -3.172 | -3.207 | -3.205 |
| EBIT | 8.902 | 5.489 | 5.357 | -5.379 | 1.687 | -11.931 | 16.899 | 5.332 | -3.756 | 10.649 | 22.920 | 4.977 | 2.279 | 3.878 |
| Net financials | -74 | -15 | -58 | -183 | -67 | -38 | -36 | -40 | -35 | -33 | 43 | 358 | 313 | 51 |
| Profit before tax | 8.828 | 5.474 | 5.299 | -5.562 | 1.620 | -11.969 | 16.863 | 5.292 | -3.791 | 10.616 | 22.963 | 5.334 | 2.592 | 3.929 |
| Tax | 2.209 | 920 | 1.300 | 2.507 | 98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.619 | 4.554 | 3.999 | -8.069 | 1.522 | -11.969 | 16.863 | 5.292 | -3.791 | 10.616 | 22.963 | 5.334 | 2.592 | 3.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.439 | 96.281 | 98.146 | 80.057 | 81.130 | 33.916 | 39.558 | 39.482 | 31.536 | 41.119 | 55.410 | 39.240 | 36.620 | 23.314 |
| Equity | 92.530 | 90.465 | 89.910 | 77.842 | 79.364 | 32.394 | 37.257 | 37.549 | 29.758 | 39.373 | 51.836 | 35.171 | 32.430 | 18.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 478 | 1.537 | 573 | 456 | 317 | 967 | 494 | 262 | 167 | 265 | 553 | 464 | 914 |
| Total debt | 225 | 478 | 1.537 | 573 | 456 | 1.521 | 2.301 | 494 | 262 | 167 | 265 | 553 | 464 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2013 | — | — |
CH Management | Management | 2021 | — | — |
LB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VATTENFALL VINDKRAFT A/S | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bergkvist | Management | 0 companies |
| Chris Harding Nordentoft | Management | 0 companies |
| Lars Buhrkall | Management | 0 companies |
| Frederik Winther Bertelsen | Board of Directors | 0 companies |
| Kim Olsen | Board of Directors | 0 companies |
| Bent Acher Johansen | Chairman | 0 companies |
| Mads Niels Theilsø | Board of Directors | 0 companies |
| Dan Hjeronymus Klitgaard | Chairman | 0 companies |
| Erik Slot | Board of Directors | 0 companies |
| Jan Vindahl Hermann | Board of Directors | 0 companies |
| Stefan Svéd | Chairman | 0 companies |
| Mette Kjær Hulsrøj Korsager | Board of Directors | 0 companies |