| Revenue | DKK -22K | +2% |
| EBITDA | DKK -196K | -797% |
| Net profit | DKK -199K | -1213% |
| Total assets | DKK 36K | -84% |
| Equity | DKK -36K | -122% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 979 | -1.035 | -13 | 234 | -146 | -18 | -17 | -13 | -25 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | -1.035 | -13 | 234 | -133 | -18 | -17 | -13 | -25 | -22 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 979 | -1.035 | -13 | 228 | -139 | -18 | -17 | -13 | -25 | -22 | -196 |
| Net financials | -422 | -368 | -86 | -115 | -163 | -41 | 12 | 4 | 5 | 2 | 4 |
| Profit before tax | 557 | -1.403 | -99 | 113 | -302 | -59 | -6 | -9 | -20 | -20 | -193 |
| Tax | 244 | -0 | -0 | -0 | -66 | -13 | -1 | -2 | -4 | -4 | 6 |
| Net profit | 313 | -1.403 | -99 | 113 | -236 | -46 | -5 | -7 | -16 | -15 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 41 | 40 | 3.578 | 409 | 365 | 266 | 257 | 242 | 227 | 36 |
| Equity | 393 | -1.010 | -1.108 | -995 | 251 | 205 | 201 | 194 | 178 | 163 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 1.051 | 1.149 | 4.574 | 157 | 160 | 66 | 63 | 64 | 64 | 72 |
| Total debt | 690 | 1.051 | 1.149 | 4.574 | 157 | 160 | 66 | 63 | 64 | 64 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2011 | — | — |
JS Management | Management | 2015 | — | — |
PK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RD 2021 ApS | Company | 100.0% | 100.0% | 2022 |
TSG Group A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Grønbech | Founder | 0 companies |
| Jesper Skovsgaard | Management | 0 companies |
| Peter Kristensen | Management | 0 companies |