| Revenue | DKK 6M | -3% |
| EBITDA | DKK 474K | -58% |
| Net profit | DKK -17K | -103% |
| Total assets | DKK 5,7M | -23% |
| Equity | DKK 1,1M | -2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.691 | 2.177 | 2.395 | 1.071 | 909 | 775 | 1.255 | 1.511 | 1.367 | 1.608 | 2.420 | 6.220 | 6.005 |
| Staff expenses | -2.348 | -1.982 | -2.044 | -1.502 | -1.352 | -540 | -856 | -946 | -637 | -1.192 | -1.784 | -4.949 | -5.530 |
| EBITDA | -288 | 194 | 351 | -431 | -443 | 234 | 399 | 565 | 730 | 417 | 504 | 1.135 | 474 |
| Depreciation & amort. | -28 | -75 | -63 | -56 | -42 | -18 | -21 | -12 | -22 | -27 | -117 | -579 | -239 |
| EBIT | -315 | 120 | 288 | -487 | -485 | 216 | 378 | 553 | 708 | 389 | 387 | 556 | 235 |
| Net financials | -5 | -7 | -6 | -1 | -15 | -23 | -3 | 0 | -2 | -5 | -10 | -1 | -255 |
| Profit before tax | -310 | 113 | 282 | -488 | -501 | 193 | 375 | 553 | 706 | 385 | 509 | 691 | -20 |
| Tax | -79 | 26 | 70 | -107 | 108 | -0 | -0 | 120 | 154 | 89 | -0 | -0 | -3 |
| Net profit | -232 | 87 | 212 | -381 | -609 | 193 | 375 | 433 | 552 | 296 | 378 | 554 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.001 | 930 | 0 | 644 | 158 | 281 | 429 | 1.049 | 1.379 | 2.118 | 2.071 | 7.391 | 5.700 |
| Equity | 312 | 398 | 0 | 230 | -379 | -186 | 189 | 622 | 674 | 770 | 553 | 1.107 | 1.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -680 | 528 | 0 | 414 | 538 | 467 | 240 | 428 | 705 | 1.347 | 1.512 | 6.275 | 4.607 |
| Total debt | -680 | 528 | 0 | 414 | 538 | 467 | 240 | 428 | 705 | 1.347 | 1.512 | 6.275 | 4.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEND HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Mark Hyldgaard | Management | 0 companies |