| Revenue | DKK 59K | — |
| EBITDA | DKK 59K | +216% |
| Net profit | DKK -81K | -143% |
| Total assets | DKK 518K | -13% |
| Equity | DKK 513K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | 0 | 0 | -8 | -1 | -5 | -4 | 0 | 0 | 0 | 0 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | 0 | 0 | -8 | -1 | -5 | -4 | -1 | -9 | -5 | -50 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBIT | -1 | -0 | 0 | 0 | -8 | -1 | -5 | -4 | -1 | -9 | -5 | -150 | -41 |
| Net financials | 50 | 50 | 50 | 0 | 50 | -7 | 6 | 421 | 37 | 227 | -315 | 339 | -40 |
| Profit before tax | 49 | 50 | 50 | 0 | 42 | -8 | 1 | 418 | 36 | 218 | -320 | 189 | -81 |
| Tax | -0 | -0 | -0 | -0 | -2 | -2 | 0 | 10 | 8 | 6 | 7 | -0 | -0 |
| Net profit | 49 | 50 | 50 | 0 | 44 | -6 | 1 | 408 | 28 | 212 | -327 | 189 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 180 | 230 | 180 | 232 | 218 | 219 | 1.035 | 964 | 877 | 551 | 595 | 518 |
| Equity | 129 | 179 | 229 | 179 | 223 | 217 | 218 | 625 | 657 | 869 | 542 | 594 | 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 1 | 9 | 1 | 1 | 410 | 307 | 7 | 9 | 2 | 6 |
| Total debt | 1 | 1 | 1 | 1 | 9 | 1 | 1 | 410 | 307 | 7 | 9 | 2 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|