| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -100% |
| Net profit | DKK -878K | -211% |
| Total assets | DKK 761K | -78% |
| Equity | DKK 496K | -79% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -13 | -10 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -13 | -10 | -20 |
| Net financials | 592 | -3.907 | -4.760 | 802 | -858 |
| Profit before tax | 582 | -3.915 | -4.773 | 792 | -878 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 582 | -3.915 | -4.773 | 792 | -878 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.390 | 9.360 | 4.593 | 3.472 | 761 |
| Equity | 13.269 | 9.353 | 4.579 | 2.371 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 7 | 14 | 1.101 | 265 |
| Total debt | 121 | 7 | 14 | 1.101 | 265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2017 |
| Former (1) | ||
SA Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blavnsfeldt | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Mikael Konnerup | Chairman | 0 companies |
| Andrew Robertson | Board of Directors | 0 companies |