| Revenue | DKK -29K | -61% |
| EBITDA | DKK -29K | +61% |
| Net profit | DKK -24K | +60% |
| Total assets | DKK 881K | -10% |
| Equity | DKK 870K | -3% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.531 | 4.818 | 3.623 | -74 | -29 |
| Staff expenses | -8.492 | -4.588 | -3.295 | -0 | -0 |
| EBITDA | 39 | 230 | 327 | -74 | -29 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 230 | 327 | -74 | -29 |
| Net financials | -6 | -3 | -6 | -3 | -2 |
| Profit before tax | 24 | 227 | 321 | -77 | -31 |
| Tax | 5 | 51 | 72 | -17 | -6 |
| Net profit | 19 | 176 | 249 | -60 | -24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 5.158 | 1.986 | 1.770 | 978 | 881 |
| Equity | 529 | 705 | 954 | 894 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.206 | 1.181 | 758 | 84 | 11 |
| Total debt | 4.206 | 1.181 | 758 | 84 | 11 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TK Management | Management | 2016 – 2020 |
HH Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
CW Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
MH Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PH | Chairman | 2016 – 2018 |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kaas Selsø | Management | 0 companies |
| Hans Hegelund-Christensen | Chief Executive Officer | 0 companies |
| Claus Wiegand Larsen | Chief Executive Officer | 0 companies |
| Marianne Hemicke | Chief Executive Officer | 0 companies |
| Per Hald | Chairman | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Bo Memhave | Board of Directors | 0 companies |
| Michael Hemicke Hansen | Chairman | 0 companies |
| Esben Brammer Hansen | Chairman | 0 companies |
| Holger Søgaard Sørensen | Board of Directors | 0 companies |