| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 218K | -26% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 2,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | — | — | — | — | — | -20 | -5 | -5 | -4 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 0 | 0 | 0 | 0 | 0 | -26 | -5 | -5 | -4 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 0 | 0 | 0 | 0 | 0 | -26 | -5 | -5 | -4 | -5 | -6 | -7 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 109 | 171 | 97 | 682 | 300 | 225 |
| Profit before tax | -59 | 0 | 0 | 0 | 0 | 0 | -38 | 104 | 166 | 92 | 677 | 294 | 218 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | 0 | 0 | 0 | 0 | 0 | -38 | 104 | 166 | 92 | 677 | 294 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 0 | 0 | 0 | 0 | 0 | 1.565 | 1.686 | 1.828 | 3.227 | 3.855 | 3.868 | 3.976 |
| Equity | 301 | 0 | 0 | 0 | 0 | 0 | 916 | 1.020 | 1.185 | 1.278 | 1.955 | 2.190 | 2.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 641 | 654 | 627 | 1.929 | 1.890 | 1.667 | 1.619 |
| Short-term debt | -7 | 0 | 0 | 0 | 0 | 0 | 8 | 12 | 16 | 21 | 11 | 11 | 11 |
| Total debt | -7 | 0 | 0 | 0 | 0 | 0 | 649 | 666 | 643 | 1.949 | 1.900 | 1.678 | 1.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|