| Revenue | DKK 18,7M | +108% |
| EBITDA | DKK 801K | +45% |
| Net profit | DKK 538K | +42% |
| Total assets | DKK 6,4M | -18% |
| Equity | DKK 3,5M | -2% |
| Employees | 122 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.643 | 2.934 | 3.251 | 8.980 | 18.686 |
| Staff expenses | -1.608 | -2.032 | -2.310 | -8.571 | -17.885 |
| EBITDA | 2.035 | 903 | 941 | 551 | 801 |
| Depreciation & amort. | -47 | -38 | -36 | -48 | -68 |
| EBIT | 1.988 | 864 | 906 | 503 | 733 |
| Net financials | -57 | -34 | 39 | -2 | -35 |
| Profit before tax | 1.931 | 831 | 945 | 501 | 698 |
| Tax | 429 | 190 | 213 | 122 | 159 |
| Net profit | 1.501 | 640 | 732 | 379 | 538 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.902 | 5.919 | 5.628 | 7.794 | 6.374 |
| Equity | 3.313 | 2.953 | 3.185 | 3.564 | 3.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.565 | 2.966 | 2.443 | 4.230 | 2.860 |
| Total debt | 3.565 | 2.966 | 2.443 | 4.230 | 2.860 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Neigaard Nielsen | Management | 0 companies |
| Trine Kjær Nielsen | Chairman | 0 companies |
| Ole Knokgård | Board of Directors | 0 companies |
| Poul Henning Nielsen | Board of Directors | 0 companies |
| Anna-Lise Antine Knokgård | Board of Directors | 0 companies |
| Erling Bräuner | Board of Directors | 0 companies |