Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Manyone Denmark ApS
APS
Active
CVR 33952473
Sundkaj 153, 2150
Nordhavn
Computer programming activities
·
NACE 6210
Est. 2011 · 14 years old
84 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
Manyone Denmark ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
110M
82M
55M
27M
0M
2021: 59M
59M
2021
2022: 82M (+39% vs 2021)
82M
+39%
2022
2023: 88M (+7% vs 2022)
88M
+7%
2023
2024: 82M (-7% vs 2023)
82M
-7%
2024
2025: 57M (-30% vs 2024)
57M
-30%
2025
EBITDA
DKK millions
23M
14M
6M
-2M
-11M
2021: 15M
15M
2021
2022: 8M (-47% vs 2021)
8M
-47%
2022
2023: 16M (+100% vs 2022)
16M
+100%
2023
2024: 13M (-19% vs 2023)
13M
-19%
2024
2025: -4M (-131% vs 2024)
-4M
-131%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
57.298
81.825
87.640
81.864
59.248
Staff expenses
-60.856
-68.584
-71.371
-73.741
-44.563
EBITDA
-3.558
13.241
16.268
8.123
14.685
Depreciation & amort.
-6.262
-3.410
-990
-1.282
-612
EBIT
-9.821
9.831
15.279
6.841
14.074
Net financials
2.861
3.362
1.386
-40
1.227
Profit before tax
-6.959
13.193
16.665
6.801
15.301
Tax
-1.497
2.960
3.975
1.604
3.404
Net profit
-5.462
10.233
12.690
5.197
11.896
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
76.600
83.214
85.810
56.676
50.290
Equity
47.741
53.203
42.970
30.280
23.183
Long-term debt
2.676
2.581
2.503
4.439
3.745
Short-term debt
22.852
22.603
37.873
21.957
23.363
Total debt
25.528
25.184
40.376
26.396
27.108
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-6,2 %
This company
2021
2025
Equity ratio
62,3 %
This company
38,2 %
Market median
This company
Market median
63% above market
2021
2025
Return on equity
-11,4 %
This company
18,4 %
Market median
This company
Market median
162% below market
2021
2025
Net profit margin (of gross profit)
-9,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,75×
This company
2021
2025
Debt / equity
0,60×
This company
0,62×
Market median
This company
Market median
3% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Manyone Denmark ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network