| Revenue | DKK 11K | -98% |
| EBITDA | DKK -441 | -100% |
| Net profit | DKK 59 | -100% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 1,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.274 | 3.892 | 2.784 | 2.044 | 1.317 | 1.123 | 571 | 700 | 222 | 411 | 491 | 603 | 11 |
| Staff expenses | -5.496 | -3.488 | -2.733 | -1.823 | -1.358 | -680 | -466 | -669 | -389 | -25 | -0 | -0 | -12 |
| EBITDA | 778 | 404 | 51 | 222 | -41 | 443 | 105 | 31 | -166 | 385 | 491 | 603 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 |
| EBIT | 778 | 404 | 51 | 222 | -41 | 443 | 105 | 31 | -166 | 383 | 491 | 603 | -0 |
| Net financials | -158 | -50 | -0 | 6 | -27 | -242 | 50 | 52 | 5 | -899 | 964 | 67 | 1 |
| Profit before tax | 620 | 354 | 51 | 228 | -67 | 201 | 155 | 83 | -162 | -516 | 1.455 | 670 | 0 |
| Tax | 155 | 91 | 14 | 54 | -15 | 45 | 34 | 18 | -0 | 55 | 117 | 148 | -0 |
| Net profit | 465 | 263 | 37 | 174 | -53 | 156 | 121 | 65 | -162 | -571 | 1.338 | 522 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.361 | 2.518 | 1.924 | 2.443 | 2.577 | 1.982 | 2.055 | 2.012 | 1.624 | 208 | 1.685 | 2.148 | 2.177 |
| Equity | 965 | 1.227 | 1.264 | 1.438 | 1.386 | 1.542 | 1.663 | 1.727 | 1.566 | -60 | 1.278 | 1.801 | 1.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.396 | 1.291 | 660 | 1.004 | 1.192 | 440 | 392 | 285 | 59 | 267 | 407 | 348 | 376 |
| Total debt | 2.396 | 1.291 | 660 | 1.004 | 1.192 | 440 | 392 | 285 | 59 | 267 | 407 | 348 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guns & Horses ApS | Company | 100.0% | 100.0% | 2021 |
Bjørnegaard A/S | Company | 100.0% | 100.0% | 2021 |
AS Solution Group A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bjørnegaard | Chief Executive Officer | 0 companies |
| Sonny Schürer | Chief Executive Officer | 0 companies |
| Birgitte Bjørnegaard Morin | Management | 0 companies |
| Christian Vest Hansen | Board of Directors | 0 companies |
| Anne Sembach | Board of Directors | 0 companies |
| Maria Liv Morin | Board of Directors | 0 companies |
| David Buckman | Chairman | 0 companies |
| Casper Münter | Board of Directors | 0 companies |
| Edward Barry Silverman | Chairman | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Julie Liv Morin | Board of Directors | 0 companies |
| Martin Hjørlund Nielsen | Board of Directors | 0 companies |
| Anders Karlskov Kaasgaard | Board of Directors | 0 companies |