| Revenue | DKK 4,9M | +44% |
| EBITDA | DKK 4,9M | +44% |
| Net profit | DKK 3,8M | +45% |
| Total assets | DKK 9,3M | +53% |
| Equity | DKK 4,1M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 749 | 530 | 496 | 519 | 375 | 2.286 | 3.212 | 3.557 | 2.759 | 3.415 | 4.931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 748 | 530 | 496 | 519 | 375 | 2.286 | 3.212 | 3.557 | 2.759 | 3.415 | 4.931 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -7 | -7 | -7 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 386 | 748 | 530 | 492 | 513 | 368 | 2.280 | 3.209 | 3.557 | 2.759 | 3.415 | 4.931 |
| Net financials | -4 | 1 | -53 | -112 | -73 | -59 | -46 | -39 | -59 | -34 | -30 | -31 |
| Profit before tax | 382 | 750 | 477 | 380 | 440 | 309 | 2.234 | 3.170 | 3.498 | 2.724 | 3.385 | 4.900 |
| Tax | 103 | 189 | 117 | 92 | 97 | 69 | 492 | 698 | 770 | 602 | 745 | 1.078 |
| Net profit | 279 | 561 | 360 | 288 | 342 | 240 | 1.742 | 2.472 | 2.728 | 2.122 | 2.640 | 3.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.718 | 4.696 | 6.611 | 4.600 | 4.020 | 4.110 | 3.915 | 6.488 | 7.724 | 3.698 | 6.048 | 9.280 |
| Equity | 359 | 420 | 480 | 768 | 910 | 651 | 2.092 | 2.764 | 2.992 | 2.414 | 2.854 | 4.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.358 | 4.276 | 6.131 | 3.832 | 3.109 | 3.459 | 1.822 | 3.724 | 4.732 | 1.285 | 3.194 | 5.205 |
| Total debt | 3.358 | 4.276 | 6.131 | 3.832 | 3.109 | 3.459 | 1.822 | 3.724 | 4.732 | 1.285 | 3.194 | 5.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2011 | — | — |
JD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lynx Equity Scandinavia ApS | Company | 100.0% | 100.0% | 2024 |
JST HOLDING RINGSTED ApS | Company | 50.0% | 50.0% | 2011 |
JESPER DITLEVSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jensen | Management | 0 companies |
| Jesper Ditlevsen | Management | 0 companies |