| Revenue | DKK 3,1M | -45% |
| EBITDA | DKK -1,8M | -869% |
| Net profit | DKK -1,6M | -894% |
| Total assets | DKK 3,5M | -52% |
| Equity | DKK 1,6M | -50% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.995 | 5.196 | 7.259 | 5.292 | 7.499 | 8.264 | 8.323 | 20.174 | 12.121 | 5.413 | 5.169 | 5.539 | 3.061 |
| Staff expenses | -0 | -3.471 | -5.236 | -4.230 | -5.755 | -6.778 | -5.781 | -10.008 | -10.341 | -4.754 | -4.498 | -5.305 | -4.862 |
| EBITDA | 1.995 | 1.194 | 1.017 | 20 | 482 | 576 | 1.465 | 8.810 | 1.780 | 659 | 671 | 234 | -1.801 |
| Depreciation & amort. | 8 | -8 | -14 | -43 | -73 | -68 | -154 | -161 | -236 | -251 | -260 | -39 | -165 |
| EBIT | 1.987 | 1.185 | 1.003 | -23 | 409 | 508 | 1.310 | 8.649 | 1.543 | 408 | 411 | 196 | -1.966 |
| Net financials | -14 | -7 | 4 | 10 | 5 | 20 | 28 | 17 | -50 | -27 | -94 | -79 | -38 |
| Profit before tax | 1.972 | 1.178 | 1.007 | -13 | 414 | 527 | 1.338 | 8.666 | 1.493 | 382 | 317 | 117 | -2.004 |
| Tax | 516 | 308 | 247 | -2 | 97 | 116 | 302 | 1.995 | 343 | 90 | 71 | -85 | -398 |
| Net profit | 1.456 | 870 | 761 | -10 | 317 | 411 | 1.036 | 6.672 | 1.151 | 291 | 246 | 202 | -1.607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.917 | 4.980 | 5.108 | 11.978 | 12.377 | 8.555 | 7.157 | 15.458 | 13.248 | 7.246 | 7.117 | 7.291 | 3.511 |
| Equity | 1.136 | 407 | 1.167 | 757 | 1.074 | 1.485 | 2.522 | 9.193 | 7.444 | 2.735 | 2.981 | 3.184 | 1.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.780 | 4.573 | 3.937 | 11.220 | 11.296 | 7.032 | 4.596 | 6.202 | 5.738 | 4.452 | 4.099 | 4.107 | 1.934 |
| Total debt | 1.780 | 4.573 | 3.937 | 11.220 | 11.296 | 7.032 | 4.596 | 6.202 | 5.738 | 4.452 | 4.099 | 4.107 | 1.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2011 | — | — |
HB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING WEWER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
HUGO MELGAREJO HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Wewer | Management | 0 companies |
| Hugo Bøgh Melgarejo | Founder | 0 companies |